Natural Health Trends Corp. logo

Natural Health Trends Corp.

NHTC | NASDAQ
Chart Builder DCF Calculator
$1.08
-$0.09 (-7.69%)
Sep 22, 2026, 1:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-882K 572K 568K 313K 1.09M 843K
Depreciation & Amortization
109K 131K 164K 204K 299K 410K
Stock-Based Compensation
132K 145K 161K 575K 773K n/a
Other Working Capital
-6.01M -5.78M -6.51M -7.36M 5.48M -1.43M
Other Non-Cash Items
-377K 646K 1.11M 597K 390K 1.53M
Deferred Income Tax
102K 17K -178K 90K 362K 1.34M
Change in Working Capital
-5.08M -4.88M -6.1M -6.63M -1.89M -2.24M
Operating Cash Flow
-6M -3.37M -4.28M -4.85M 1.02M 1.89M
Capital Expenditures
-68K -57K -46K -143K -225K -211K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-50.74M -70.43M n/a n/a n/a n/a
Sales Maturities Of Investments
58.96M 40.41M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
8.15M -30.08M -46K -143K -225K -211K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-9.21M -9.21M -9.22M -9.14M -9.14M -9.14M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-9.21M -9.21M -9.22M -9.14M -9.14M -9.14M
Net Cash Flow
-6.75M -42.65M -13.53M -14.62M -8.53M -6.53M
Free Cash Flow
-6.07M -3.42M -4.32M -5M 791K 1.67M
Adj. Free Cash Flow
-6.2M -3.57M -4.49M -5.57M 18K 1.67M
Maintenance CapEx
-68K -57K -46K -143K -225K -211K
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-6.07M -3.42M -4.32M -5M 791K 1.67M

© 2026 bestshares.com. All rights reserved.