National HealthCare Corporation logo

National HealthCare Corporation

NHC | AMEX
Chart Builder DCF Calculator
$223.31
+$1.20 (+0.54%)
At close: Sep 21, 2026, 4:00 PM ET
$223.31
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
142.84M 126.17M 122.61M 103.44M 105.22M 108.21M 102.18M 124.11M 91.44M 80.25M 65.29M 42.9M 29.67M 15.91M 19.98M 30.4M 29.96M 133.13M 139.09M 150.51M 166.92M 90.11M
Depreciation & Amortization
45.71M 45.56M 44.92M 44.59M 44.05M 42.38M 41.99M 42.31M 41.83M 42.57M 42.03M 40.74M 40.86M 40.78M 40.49M 40.16M 40.14M 40.27M 40.67M 41.01M 41.33M 41.74M
Stock-Based Compensation
5.41M 3.37M 4.4M 4.6M 3.36M 3.3M 3.07M 2.63M 3.34M 2.94M 2.78M 2.75M 2.68M 2.54M 2.61M 2.7M 2.78M 2.84M 2.62M 2.55M 2.34M 2.48M
Other Working Capital
-4.08M 45.63M 38.55M 33.82M 36.11M 8.8M -4.98M 22.77M 11.95M 23.37M 24.02M 16.61M -7.05M -14.82M -65.8M -60.41M -74.29M -84.98M -42.94M -31.11M -2.84M 111.87M
Other Non-Cash Items
-16.45M -20.15M -26.72M -6.55M -26.13M -36.54M -41.15M -83.97M -40.33M -35.46M -22.05M 1.11M 5.84M 14.56M 13.37M 7.42M 22.79M -72.51M -72.95M -95.27M -118.08M -45.31M
Deferred Income Tax
10.73M 5.12M 6.48M 4.98M 976K 7.3M 8.42M 12.87M 10.61M 7.92M 5.77M -41K 3.23M 3.73M 6M 4.11M -2.19M -5.29M -6.29M -5.62M 797K 6.01M
Change in Working Capital
564K 48.28M 33.4M 30M 3.06M -6.26M -25.72M 3.77M 11.45M 8.78M 17.4M 9.96M -19.15M -27.46M -73.7M -72.45M -72.42M -76.09M -40.74M -26.95M -4.66M 113.05M
Operating Cash Flow
188.81M 208.36M 185.08M 181.06M 130.55M 118.39M 88.78M 101.72M 118.35M 107.01M 111.22M 97.42M 63.14M 50.06M 8.74M 12.33M 21.06M 22.35M 62.39M 66.23M 88.65M 208.09M
Capital Expenditures
-42.27M -39.95M -36.45M -34.21M -30.15M -27.78M -27.6M -28.05M -28.9M -27.22M -27.9M -24.94M -25.96M -27.88M -30.2M -38.19M -43.29M -44.03M -39.4M -29.93M -22.5M -19.57M
Cash Acquisitions
-2.42M -3.53M -5.63M -11.15M 1.38B 1.38B 1.38B 1.38B -7.42M -6.75M -7.36M -700K -700K 2M 2M n/a -350K -29.06M -29.06M -22.31M -22.08M 6.57M
Purchase of Investments
-31.37M -68.66M -65.19M -67.27M -66.81M -40.8M -38.44M -35.85M -33.99M -27.92M -29.5M -26.84M -23.3M -29.95M -33.79M -41.16M -89.6M -114.45M -108.19M -160.85M -108.58M -86.36M
Sales Maturities Of Investments
45.03M 70.89M 72.89M 76.88M 60.76M 52.64M 51.97M 50.59M 54.01M 43.52M 47.4M 48.43M 47.2M 48.51M 49.96M 50.91M 87.8M 112.78M 101.92M 102.12M 66.11M 43.67M
Other Investing Acitivies
-81.48M 505K 512K 3.18M 3.13M 2.45M 2.46M -214K -8K -187K -201K -499K 2.7M 5.83M 6.05M 6.58M 3.39M 8.81M 8.84M 9.53M 9.75M 2.19M
Investing Cash Flow
-112.51M -40.75M -33.86M -32.57M 1.34B 1.36B 1.37B 1.37B -16.31M -18.56M -17.57M -4.55M -62K -1.49M -5.98M -21.86M -42.06M -65.96M -65.89M -101.44M -77.31M -53.51M
Debt Repayment
-110M -134M -97M -73.88M 110M 134M 136.14M 144.87M -3.39M -4.63M -4.99M -4.91M -4.84M -4.77M -4.7M -4.63M -4.56M -4.49M -4.42M -4.36M -4.29M -54.23M
Common Stock Repurchased
-31.91M -29.33M -14.73M -9.57M -8.48M -5.32M -13.5M -13.5M -11.4M -9.9M -2.48M -5.48M -12.24M -12.24M -9.9M -7.47M -704K -704K -836K -278K -278K -278K
Dividend Paid
-39.78M -39.23M -38.7M -38.19M -37.68M -37.33M -36.96M -36.59M -36.22M -35.86M -35.56M -35.29M -35.08M -34.86M -34.6M -33.85M -33.04M -32.54M -32.03M -32M -31.96M -31.94M
Other Financial Acitivies
50K -92K 265K -610K -1.39B -1.39B -1.39B -1.39B 128K -328K 169K -222K -576K -61K -554K -1.41M -1.87M -1.95M -1.42M -594K 1.78M 2.09M
Financial Cash Flow
-154.38M -177.44M -135.96M -112.03M -1.31B -1.29B -1.29B -1.28B -39.33M -41.99M -42.55M -44.81M -51.74M -49.81M -47.64M -45.04M -38.02M -36.57M -35.26M -34.14M -31.54M -82.68M
Net Cash Flow
-76.84M -9.79M 15.27M 36.46M -35.27M -5M -29.07M -5.21M 62.7M 46.46M 51.1M 48.06M 11.34M -1.24M -44.88M -54.57M -59.02M -80.18M -38.76M -69.35M -20.19M 71.91M
Free Cash Flow
146.53M 168.41M 148.63M 146.86M 100.39M 90.61M 61.18M 73.68M 89.45M 79.79M 83.32M 72.48M 37.18M 22.18M -21.46M -25.86M -22.23M -21.69M 23M 36.3M 66.16M 188.52M
Adj. Free Cash Flow
141.13M 165.04M 144.23M 142.26M 97.04M 87.31M 58.11M 71.05M 86.11M 76.85M 80.53M 69.73M 34.5M 19.64M -24.07M -28.55M -25.01M -24.52M 20.38M 33.75M 63.81M 186.04M
Maintenance CapEx
-22.45M -11.28M -1.64M n/a n/a -2.49M -2.49M -2.49M -2.49M n/a -5.9M -11.54M -16.2M -16.2M -10.3M -6.04M -1.38M -3.19M -7.52M -10.29M -15.49M -19.57M
Growth CapEx
-19.82M -28.67M -34.81M -34.21M -30.15M -25.29M -25.11M -25.55M -26.41M -27.22M -22M -13.4M -9.76M -11.68M -19.9M -32.15M -41.91M -40.84M -31.88M -19.64M -7.01M n/a
Owner Earnings
166.36M 197.08M 183.44M 181.06M 130.55M 115.89M 86.28M 99.23M 115.85M 107.01M 105.32M 85.88M 46.94M 33.86M -1.56M 6.29M 19.67M 19.16M 54.88M 55.94M 73.16M 188.52M

© 2026 bestshares.com. All rights reserved.