National HealthCare Corporation logo

National HealthCare Corporation

NHC | AMEX
Chart Builder DCF Calculator
$223.31
+$1.20 (+0.54%)
At close: Sep 21, 2026, 4:00 PM ET
$223.31
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
122.61M 102.09M 65.29M 19.98M 139.09M 41.99M
Depreciation & Amortization
44.92M 41.99M 42.03M 40.49M 40.67M 42.02M
Stock-Based Compensation
4.4M 4.16M 2.78M 2.61M 2.62M 2.45M
Other Working Capital
38.55M -4.98M 24.02M -65.8M -42.94M 105.69M
Other Non-Cash Items
-26.72M -33.15M -22.05M 13.37M -72.95M 16.99M
Deferred Income Tax
6.48M 17.94M 5.77M 6M -6.29M -10.59M
Change in Working Capital
33.4M -25.72M 17.4M -73.7M -40.74M 110.4M
Operating Cash Flow
185.08M 107.3M 111.22M 8.74M 62.39M 203.26M
Capital Expenditures
-36.45M -27.6M -27.9M -30.2M -39.4M -21.87M
Cash Acquisitions
-5.63M -228.1M -7.36M n/a -29.06M -203K
Purchase of Investments
-65.19M -35.06M -29.5M -33.79M -108.19M -84.85M
Sales Maturities Of Investments
72.89M 51.97M 47.4M 49.96M 101.92M 40.99M
Other Investing Acitivies
512K 2.09M -201K 8.05M 8.84M 2.06M
Investing Cash Flow
-33.86M -236.69M -17.57M -5.98M -65.89M -63.88M
Debt Repayment
-97M 136.14M -4.99M -4.7M -4.42M -14.17M
Common Stock Repurchased
-14.73M -13.5M -2.48M -9.9M -836K -53K
Dividend Paid
-38.7M -36.96M -35.56M -34.6M -32.03M -31.92M
Other Financial Acitivies
265K 402K 169K -554K -1.42M 2.5M
Financial Cash Flow
-135.96M 100.34M -42.55M -47.64M -35.26M -41.89M
Net Cash Flow
15.27M -29.05M 51.1M -44.88M -38.76M 97.49M
Free Cash Flow
148.63M 79.7M 83.32M -21.46M 23M 181.39M
Adj. Free Cash Flow
144.23M 75.54M 80.53M -24.07M 20.38M 178.93M
Maintenance CapEx
n/a n/a n/a n/a -20.2M -21.87M
Growth CapEx
-36.45M -27.6M -27.9M -30.2M -19.2M n/a
Owner Earnings
185.08M 107.3M 111.22M 8.74M 42.19M 181.39M

© 2026 bestshares.com. All rights reserved.