Natural Grocers by Vitamin Cottage Inc. logo

Natural Grocers by Vitamin Cottage Inc.

NGVC | NYSE
Chart Builder DCF Calculator
$30.90
-$0.08 (-0.26%)
At close: Sep 21, 2026, 4:00 PM ET
$30.90
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
35.84M 13.43M 11.33M 11.8M 11.61M 13.1M 9.94M 9.01M 9.21M 7.96M 7.76M 5.88M 7.07M 5.88M 4.41M 2.16M 3.93M 6.36M 8.92M 7.21M 5.03M 4.7M 3.63M
Depreciation & Amortization
24.46M 8.15M 7.97M 8.02M 7.95M 7.89M 7.95M 7.93M 7.85M 7.7M 7.45M 7.48M 7.21M 7.15M 7.06M 6.82M 7.07M 6.91M 7.11M 7.17M 7.41M 7.42M 7.64M
Stock-Based Compensation
2.78M 945K 857K 860K 843K 822K 1.44M 929K 1.06M 432K 406K 314K 333K 356K 357K 299K 297K 296K 294K 211K 179K 239K 248K
Other Working Capital
-21.6M -307K -5.88M 4.98M -7.07M -878K -1.99M 4.76M -3.36M 1.04M -1.48M 10.65M -4.67M 567K -2.29M 4.08M -3.46M 2.57M -1.84M 2.25M 3.15M -2.35M 474K
Other Non-Cash Items
6.09M 155K 12K 34.43M -42K 33K 66K 1.72M 218K -88K 124K 618K 165K 875K 8K 2.85M -23K 104K 88K 972K 300K 8K 108K
Deferred Income Tax
1.54M 380K 46K -164K -644K -1.06M -742K -1.44M -880K -1.21M -430K -1.71M 82K -69K 218K 335K 167K -240K 347K -952K 727K -482K 1.57M
Change in Working Capital
-15.61M -360K 912K -4.89M -16.78M 13.28M -15.97M 6.33M -5.02M 5.43M 1.32M 15.86M -13.56M -550K 9.16M -2.28M -9.52M 2.1M -4.7M 8.25M 65K -6.93M -853K
Operating Cash Flow
55.1M 22.71M 21.13M 50.06M 2.93M 34.06M 2.68M 24.48M 12.43M 20.22M 16.62M 28.45M 1.3M 13.65M 21.21M 10.19M 1.92M 15.52M 12.06M 22.87M 13.71M 4.96M 12.34M
Capital Expenditures
-39.94M -20.78M -9.6M -8.08M -7.1M 9.68M -9.68M -6.83M -9.3M -10.71M -11.85M -13.72M -6.54M -6.54M -11.3M -13.23M -5.78M -7.07M -5.37M -11.38M -7.31M -5.9M -3.7M
Cash Acquisitions
n/a n/a n/a 49K n/a n/a n/a n/a n/a 3K n/a 31K 4K 51K 21K 5K n/a 16K n/a 59K 30K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-406K -408K -7K 10K 22K -16.14M 261K -267K 3K 3K 38K 36K -270K 75K -862K 96K 54K 88K 58K 417K 57K 58K -427K
Investing Cash Flow
-40.34M -20.76M -9.58M -8.03M -7.06M -6.46M -9.42M -6.79M -9.3M -10.7M -11.81M -13.65M -6.53M -6.49M -11.28M -13.13M -5.72M -6.98M -5.32M -10.96M -7.25M -5.84M -3.7M
Debt Repayment
-2.8M 160.57M -886K -35.33M -980K -9.88M 7.93M -19.25M 2.25M -9.89M 15.59M -2.74M -2.68M -2.72M -2.64M -2.66M -2.73M -2.59M -2.74M -1.16M -11.17M -1.13M 34.33M
Common Stock Repurchased
n/a -40K -1.12M 1.24M n/a -73K -1M -1.21M -164K -1K -78K -16K -95K -86K -118K -10K -175K -95K -123K -8K -158K -92K -82K
Dividend Paid
-10.37M -3.46M -3.46M -2.75M -2.76M -2.75M -2.75M -2.28M -2.28M -2.28M -25.03M -2.27M -2.27M -2.27M -2.27M -2.27M -2.27M -2.27M -2.26M -1.58M -1.58M -1.58M -46.71M
Other Financial Acitivies
-1.24M -161.5M n/a -1.25M -167K n/a n/a n/a n/a n/a -18K n/a -108K n/a n/a n/a n/a n/a n/a 1K n/a -91K -53K
Financial Cash Flow
-14.4M -4.43M -5.46M -38.09M -3.9M -12.71M 4.18M -22.73M -190K -12.17M -9.54M -5.03M -5.16M -5.13M -5.03M -4.94M -5.17M -4.95M -5.13M -2.75M -12.91M -2.81M -12.52M
Net Cash Flow
351K -2.49M 6.09M 3.94M -8.03M 14.89M -2.56M -5.04M 2.95M -2.65M -4.72M 9.77M -10.39M 2.03M 4.9M -7.88M -8.97M 3.59M 1.62M 9.16M -6.45M -3.68M -3.87M
Free Cash Flow
15.16M 1.92M 11.53M 41.98M -4.17M 43.74M -7M 17.66M 3.13M 9.51M 4.78M 14.73M -5.24M 7.11M 9.91M -3.04M -3.85M 8.46M 6.69M 11.49M 6.4M -937K 8.64M
Adj. Free Cash Flow
12.38M 979K 10.68M 41.12M -5.01M 42.92M -8.43M 16.73M 2.07M 9.08M 4.37M 14.41M -5.57M 6.75M 9.55M -3.34M -4.15M 8.16M 6.39M 11.28M 6.22M -1.18M 8.4M
Maintenance CapEx
-24.46M -8.15M -7.97M -2.5M n/a 19.36M n/a n/a n/a -761.5K -3.32M -5.73M -612.19K -2.17M -10.08M -12.67M -3.02M -2.55M -989.29K -8.63M -7.31M -5.9M n/a
Growth CapEx
-15.48M -12.63M -1.63M -5.58M -7.1M -9.68M -9.68M -6.83M -9.3M -9.95M -8.52M -7.99M -5.92M -4.37M -1.21M -557.62K -2.75M -4.52M -4.38M -2.75M n/a n/a -3.7M
Owner Earnings
30.64M 14.55M 13.16M 47.56M 2.93M 53.42M 2.68M 24.48M 12.43M 19.46M 13.3M 22.71M 689.81K 11.48M 11.12M -2.48M -1.1M 12.98M 11.07M 14.24M 6.4M -937K 12.34M

© 2026 bestshares.com. All rights reserved.