Natural Grocers by Vitamin Cottage Inc. logo

Natural Grocers by Vitamin Cottage Inc.

NGVC | NYSE
Chart Builder DCF Calculator
$30.90
-$0.08 (-0.26%)
At close: Sep 21, 2026, 4:00 PM ET
$30.90
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET

Market Data

Market Cap
$713.8M
Enterprise Value
$1.02B
Beta
1.25
Average Volume
137.71K
Shares Outstanding (Diluted)
23.26M
Shares Change YoY
-0.21%
Institutional Ownership
37.65%
Exchange
NYSE
ISIN
US63888U1088

Price Performance

Price Change 1M
11.0%
Price Change 3M
-4.0%
Price Change 6M
24.8%
Price Change YTD
25.1%
Price Change 1Y
-14.8%
Price Change 3Y
142.0%
Price Change 5Y
187.4%
1M CAGR (ann.)
-4.1%
1Y CAGR (ann.)
-13.3%
5Y CAGR (ann.)
27.7%
All-Time CAGR
6.6%

Valuation

PE Ratio
15.00
Forward PE
13.70
PEG Ratio
1.91
Forward PEG
1.86
PS Ratio
0.53
Forward PS
0.50
PB Ratio
2.97
P/FCF Ratio
10.08
P/Adj. FCF Ratio
10.93
P/OCF Ratio
6.78
EV/Sales
0.76
EV/EBIT
16.06
EV/EBITDA
9.08
EV/FCF
14.39
Earnings Yield
6.7%
FCF Yield
9.9%
Adj. FCF Yield
9.2%

Financial Health

Net Debt
$303.76M
Total Debt
$321.23M
Cash & Short-Term Investments
$17.47M
Total Assets
$687.69M
Current Ratio
1.10
Quick Ratio
0.25
Debt / Equity Ratio
1.34
Debt / EBITDA
2.87
Debt / FCF
4.55
OCF / Debt
0.46
Interest Coverage
23.60
Altman Z-Score
4.12
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
29.1%
Operating Profit Margin
4.8%
EBITDA Margin
8.3%
Net Profit Margin
3.5%
FCF Margin
5.3%
Adj. FCF Margin
4.8%
SBC / Revenue
0.3%
SBC Impact (per share)
-7.7%

Returns

Return on Assets
6.9%
Return on Equity
21.1%
Return on Invested Capital
8.8%
Return on Capital Employed
12.1%
Return on Tangible Assets
7.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
6.3%
Revenue CAGR 5Y
5.1%
Revenue CAGR 10Y
6.9%
EPS CAGR 3Y
34.3%
EPS CAGR 5Y
22.4%
EPS CAGR 10Y
13.5%
FCF CAGR 3Y
100.6%
FCF CAGR 5Y
36.2%
FCF CAGR 10Y
23.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
16
EPS Growth Next 3Y
4.5%
Revenue Growth Next 3Y
6.3%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$21.94
Graham Upside
-29.0%
Lynch Fair Value
$46.12
Lynch Upside
49.3%
Price Target
$40
Price Target Upside
29.4%

Cash Flow

Operating Cash Flow
$149M
Free Cash Flow
$70.6M
Adj. Free Cash Flow
$65.16M
FCF Per Share
$2.48
OCF Per Share
$4.56
OCF/S Ratio
7.8%

Income Statement

Revenue
$1.34B
Gross Profit
$390.41M
Operating Income
$63.82M
EBITDA
$111.85M
Net Income
$47.64M
EPS (Diluted)
$2.06
Revenue / Employee
$348.78K
Profit / Employee
$12.36K
Employees
3,853

Dividends

Annual Dividend
$0.60
Dividend Yield
1.94%
Payout Ratio
29.1%
FCF Payout Ratio
28.4%
Adj. FCF Payout Ratio
30.7%
Dividend Growth (YoY)
25.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 16, 2026

© 2026 bestshares.com. All rights reserved.