Nextdecade Corp logo

Nextdecade Corp

NEXT | NASDAQ
Chart Builder DCF Calculator
$7.02
+$0.15 (+2.18%)
At close: Sep 21, 2026, 4:00 PM ET
$6.92
-$0.10 (-1.42%)
Pre-market: Sep 22, 2026, 9:02 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-293.73M -245.54M -354.36M -359.66M -643.26M -605.2M -331.63M -526.57M 48.35M -39.36M -95.06M 15.28M -185.36M -75.98M -60.07M -49.17M -29.15M -29.82M -22.04M -16.3M -24.7M -18.89M
Depreciation & Amortization
32.25M 58.29M 30.14M 45.12M 25.83M 23.24M 22.94M 7.44M 5.83M 4.26M 3.15M 954K 1.1M 1.03M 918K 836K 780K 735K 735K 846K 1.07M 1.27M
Stock-Based Compensation
36.22M 38.11M 39.26M 33.01M 24.89M 22.07M 19.91M 18.33M 23.06M 29.43M 26.55M 25.97M 19.3M 11.4M 7.47M 4.81M -936K -2.96M -4.31M -5.15M -1.61M -2.21M
Other Working Capital
25.14M 14.67M 34.65M 18.77M 17.01M -8.15M 22.34M -32.61M 6.73M -5.71M -8.2M 17.35M 6M 9.29M 4.82M 1.59M -51K -673K 3.73M 2.64M 1.97M 364K
Other Non-Cash Items
-13.41M -66.58M 89.2M 102.24M 426.22M 430.6M 167.59M 431.15M -135.86M -65.17M 5.3M -128M 94.6M -190K 6.1M 8.07M 1.21M 8.22M 3.95M 3.74M 8.19M 3.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -9.42M -9.42M -9.42M -9.42M n/a n/a n/a n/a n/a n/a n/a n/a -1.72M -96K 469K
Change in Working Capital
14.83M 4.32M 26.36M 21.65M 20.84M -6.29M 25.6M -28.6M 12.79M 996K -4.14M 21.05M 6.56M 10.67M 5.5M 1.78M 364K -540K 3.71M 2.82M 1.98M -23K
Operating Cash Flow
-223.83M -211.41M -169.4M -157.64M -145.47M -135.59M -95.59M -107.68M -55.25M -79.26M -73.62M -64.74M -63.81M -53.07M -40.08M -33.67M -27.74M -24.36M -17.96M -15.76M -15.17M -15.81M
Capital Expenditures
-3.63B -5.54B -5.13B -3.55B -2.7B -2.55B -2.57B -2.62B -3.06B -2.51B -1.74B -1.02B -84.1M -53.97M -33.75M -9.39M -9.23M -11.04M -12.11M -10.65M -9.67M -20.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.9B 287.43M 278M -20.79M -29.75M -9.44M 15.72M 14.52M 4.07M 2.43M -15.16M -15.76M -7.05M -7.31M -7.14M -7.11M -6.93M -6.6M -6.43M -6.19M -6.16M -6.34M
Investing Cash Flow
-5.52B -5.25B -4.85B -3.57B -2.73B -2.56B -2.56B -2.61B -3.05B -2.51B -1.75B -1.04B -91.15M -61.27M -40.89M -16.49M -16.16M -17.63M -18.53M -16.84M -15.83M -27.25M
Debt Repayment
4.19B 4.84B 4.69B 3.35B 2.45B 2.24B 2.19B 1.96B 2.87B 2.44B 1.85B 1.41B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-16.86M -16.92M -16.95M -15.69M -216K -233K -278K -173K -9.71M -9.67M -9.63M -10.07M -1.59M -2.86M -3.27M -2.81M -1.75M -560K -96K -120K -331K -289K
Dividend Paid
n/a n/a n/a n/a n/a n/a -4.31M -4.31M -4.33M -4.35M -53K -90K -68K -69K -75K -55K -79K -73K -67K -59K -49K -50K
Other Financial Acitivies
1.58B 490.23M 223.19M 428.16M 597.03M 570.22M 571.79M 580.3M -94.18M -53.42M -36.66M -211.6M -4M -4M -3.95M -156K -351K -351K -24.95M -39.82M -39.62M -39.62M
Financial Cash Flow
5.79B 5.54B 5.34B 4.21B 3.13B 2.83B 2.75B 2.53B 3.27B 2.79B 2.06B 1.44B 154.47M 143.12M 118.2M 122.64M 43.8M 25.07M 39.44M 39.41M 34.02M 24.06M
Net Cash Flow
43.41M 78.92M 314.33M 478.88M 253.96M 134.75M 98.28M -180.06M 163.07M 200.26M 231.69M 336.64M -488K 28.78M 37.24M 72.48M -95K -16.93M 2.94M 6.81M 3.02M -18.99M
Free Cash Flow
-3.85B -5.75B -5.3B -3.71B -2.85B -2.68B -2.67B -2.73B -3.11B -2.59B -1.81B -1.09B -147.91M -107.03M -73.83M -43.06M -36.96M -35.4M -30.07M -26.41M -24.84M -36.72M
Adj. Free Cash Flow
-3.89B -5.79B -5.34B -3.74B -2.87B -2.71B -2.69B -2.75B -3.14B -2.62B -1.84B -1.12B -167.21M -118.44M -81.3M -47.87M -36.03M -32.44M -25.75M -21.26M -23.23M -34.51M
Maintenance CapEx
-75.4M -58.29M -30.14M -45.12M -25.83M -23.24M -22.94M -7.44M -5.83M -4.26M -3.15M -954K -1.1M -1.03M -918K -836K -780K -735K -735K -846K -1.07M -1.27M
Growth CapEx
-3.55B -5.48B -5.1B -3.51B -2.68B -2.52B -2.55B -2.61B -3.05B -2.51B -1.73B -1.02B -83.01M -52.94M -32.84M -8.55M -8.45M -10.3M -11.37M -9.81M -8.61M -19.64M
Owner Earnings
-299.23M -269.7M -199.54M -202.77M -171.3M -158.82M -118.53M -115.11M -61.08M -83.52M -76.77M -65.7M -64.9M -54.09M -40.99M -34.51M -28.52M -25.1M -18.7M -16.61M -16.24M -17.08M

© 2026 bestshares.com. All rights reserved.