Nextdecade Corp logo

Nextdecade Corp

NEXT | NASDAQ
Chart Builder DCF Calculator
$6.74
-$0.28 (-3.99%)
Sep 22, 2026, 1:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-118.82M -136.41M 70.98M -109.48M -70.63M -245.23M 65.68M -393.08M -32.58M 28.35M -129.27M 181.84M -120.29M -27.35M -18.93M -18.8M -10.91M -11.44M -8.02M 1.22M -11.58M -3.66M
Depreciation & Amortization
-21.57M 29.85M 2.99M 20.99M 4.47M 1.7M 17.97M 1.7M 1.87M 1.41M 2.46M 89K 302K 296K 267K 232K 232K 187K 185K 176K 187K 187K
Stock-Based Compensation
5.35M 5.45M 12.33M 13.1M 7.23M 6.6M 6.08M 4.99M 4.41M 4.44M 4.5M 9.72M 10.78M 1.56M 3.92M 3.04M 2.89M -2.37M 1.26M -2.71M 867K -3.73M
Other Working Capital
46.86M -46.86M 48.96M -23.83M 36.39M -26.88M 33.08M -25.59M 11.23M 3.61M -21.87M 13.75M -1.21M 1.13M 3.68M 2.4M 2.08M -3.34M 450K 763K 1.46M 1.06M
Other Non-Cash Items
71.01M 37.13M -144.74M 23.2M 17.84M 192.91M -131.71M 347.19M 22.21M -70.1M 131.86M -219.83M 92.91M 367K -1.45M 2.77M -1.89M 6.66M 524K -4.09M 5.12M 2.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
47.71M -46.86M 37.79M -23.83M 37.2M -24.81M 33.08M -24.64M 10.08M 7.08M -21.12M 16.76M -1.72M 1.94M 4.07M 2.27M 2.4M -3.23M 348K 848K 1.49M 1.02M
Operating Cash Flow
-16.33M -110.83M -20.66M -76.02M -3.9M -68.83M -8.9M -63.84M 5.99M -28.83M -20.99M -11.42M -18.02M -23.19M -12.12M -10.49M -7.28M -10.19M -5.71M -4.55M -3.91M -3.79M
Capital Expenditures
1.18B -1.18B -2.27B -1.36B -731.62M -769.97M -694.61M -505.31M -577.93M -796.37M -741.17M -943.51M -31.43M -21.53M -28.08M -3.07M -1.29M -1.31M -3.72M -2.91M -3.1M -2.38M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.2B n/a 298.79M 8.96M -20.31M -9.44M n/a n/a n/a 15.72M -1.19M -10.45M -1.64M -1.88M -1.79M -1.74M -1.91M -1.7M -1.76M -1.56M -1.57M -1.53M
Investing Cash Flow
-1.03B -1.18B -1.97B -1.35B -751.93M -779.41M -694.61M -505.31M -577.93M -780.65M -742.36M -953.97M -33.07M -23.4M -29.87M -4.81M -3.19M -3.02M -5.48M -4.47M -4.67M -3.92M
Debt Repayment
n/a 796.84M 2B 1.4B 643M 645M 668.11M 498.34M 425.67M 592.88M 441M 1.41B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
18K -18K -1.38M -15.47M -42K -49K -125K n/a -59K -94K -20K -9.54M -23K -47K -460K -1.06M -1.29M -464K n/a n/a -96K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.31M n/a -21K -19K -13K -37K 1K -20K -19K -17K -23K -14K -13K
Other Financial Acitivies
1.08B 248.67M -42.48M 298M -13.95M -18.38M 162.49M 466.87M -40.76M -16.81M 170.99M -207.61M n/a -47K -3.95M n/a n/a n/a -156K -195K n/a -24.6M
Financial Cash Flow
1.08B 1.05B 1.96B 1.71B 826.72M 841.62M 830.47M 631.87M 523.62M 766.39M 611.97M 1.37B 39.96M 34.94M -4.45M 84.02M 28.62M 10.02M -5K 5.17M 9.88M 24.39M
Net Cash Flow
35.38M -242.03M -37.59M 287.64M 70.89M -6.61M 126.96M 62.72M -48.32M -43.08M -151.38M 405.85M -11.13M -11.65M -46.43M 68.72M 18.14M -3.19M -11.19M -3.85M 1.31M 16.68M
Free Cash Flow
1.16B -1.29B -2.29B -1.43B -735.52M -838.8M -703.51M -569.15M -571.94M -825.19M -762.16M -954.94M -49.44M -44.71M -40.2M -13.56M -8.57M -11.51M -9.42M -7.46M -7.01M -6.17M
Adj. Free Cash Flow
1.16B -1.29B -2.3B -1.45B -742.75M -845.4M -709.59M -574.14M -576.35M -829.63M -766.66M -964.65M -60.23M -46.27M -44.11M -16.6M -11.46M -9.14M -10.68M -4.75M -7.87M -2.45M
Maintenance CapEx
-21.57M -29.85M -2.99M -20.99M -4.47M -1.7M -17.97M -1.7M -1.87M -1.41M -2.46M -89K -302K -296K -267K -232K -232K -187K -185K -176K -187K -187K
Growth CapEx
1.2B -1.15B -2.27B -1.34B -727.15M -768.27M -676.64M -503.61M -576.06M -794.96M -738.71M -943.43M -31.12M -21.23M -27.81M -2.84M -1.06M -1.13M -3.53M -2.73M -2.91M -2.2M
Owner Earnings
-37.9M -140.68M -23.64M -97.01M -8.36M -70.53M -26.87M -65.54M 4.12M -30.23M -23.45M -11.51M -18.32M -23.48M -12.38M -10.72M -7.51M -10.38M -5.89M -4.73M -4.1M -3.98M

© 2026 bestshares.com. All rights reserved.