NewtekOne Inc. logo

NewtekOne Inc.

NEWT | NASDAQ
Chart Builder DCF Calculator
$11.58
-$0.06 (-0.52%)
Sep 22, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
65.45M 64.55M 60.51M 59.3M 53.33M 50.57M 50.85M 51.31M 50.3M 46.36M 55.26M 34.26M 34.7M 41.21M 32.31M 54.56M 59.82M 63.67M 84.14M 79.97M 62.9M 71M
Depreciation & Amortization
-213K -1.87M -1.76M 763K 1.15M 1.4M 1.78M 1.94M 2.15M 2.38M 2.64M 2.33M 1.66M 966K 238K 248K 263K 282K 304K 326K 348K 372K
Stock-Based Compensation
-4.07M -3.67M -1.83M 5.81M 6.11M 5.22M 4.06M 3.06M 2.73M 2.76M 2.81M 2.02M 175K -509K -1.25M -1.25M n/a n/a n/a n/a n/a n/a
Other Working Capital
6.75M -13.81M 9.75M -13.42M -8.11M -23.94M -17.04M -3.3M 3.74M 5.08M 448K 3.39M -54.64M -82.72M -110.06M -121.84M -20.65M 67.91M 122.31M 84.35M 36.79M -18.71M
Other Non-Cash Items
-655.25M -438.35M -523.06M -631.64M -490.9M -299.14M -248.34M -214.95M -122.17M -120.15M -115.63M -46.54M -106.09M -85.99M -29.1M -60.31M -46.36M -24.92M -74.03M -63.26M -39.78M -54.78M
Deferred Income Tax
5.2M -34K 2.76M 2.03M 4.68M 10.68M 10.4M 15.61M 1.23M 2.84M -11.41M -15.55M -9.24M -12.51M 175K 175K 60K 943K n/a n/a n/a n/a
Change in Working Capital
24.18M -55.28M 58.94M 44.31M 47.85M 26.71M -1.3M -441K 49.33M -10.51M -87.68M -12.81M -121.29M -128.42M -64.8M -131.8M -60.35M 72.19M 130.5M 76.13M 45.77M 6.97M
Operating Cash Flow
-564.7M -434.65M -404.45M -519.43M -377.78M -204.57M -182.54M -143.48M -16.43M -76.32M -154M -36.3M -200.09M -185.26M -62.42M -138.37M -46.57M 112.17M 140.92M 93.17M 69.24M 23.55M
Capital Expenditures
-73K -158K -106K -160K -402K -419K -439K -540K -457K -350K -458K -293K -129K -176K -11K -11K -11K n/a n/a n/a n/a -6K
Cash Acquisitions
4M 5.98M 8M 4M 4M 4M n/a -110K -110K -110K 11.14M 11.25M 11.25M 11.25M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-291.1M -572.01M -275.12M -80.65M -37.09M -314.35M -319.61M -279.95M -312.69M -35.38M -56.03M -42.45M -29.9M -27.9M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
237.79M 353.89M 232.8M 85.29M 75.66M 73.75M 61.76M 116K 116K -218K -242K -242K -242K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-471.74M -380.37M -385.67M -288.57M -277.53M 22.05M 78.77M 137.97M 132.01M -171.29M -141.85M -106.49M -55.53M -7.08M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-521.11M -592.65M -420.08M -280.09M -235.36M -214.96M -179.52M -142.52M -181.13M -207.35M -187.44M -138.22M -74.55M -23.91M -11K -11K -11K n/a n/a n/a n/a -6K
Debt Repayment
405.62M 457.5M 520.17M 261.55M 174.57M 113.56M 65.29M 18.19M -35.58M -25.66M 19.52M 8.28M 91.44M 143.23M 67.08M 52.32M 62.66M -747K 21.52M 107.68M 64.46M 42.61M
Common Stock Repurchased
-1.32M -1.49M -1.49M -569K -569K -402K -402K n/a -86K -86K -86K -86K n/a -299K -779K -779K -779K -751K -271K -271K -271K n/a
Dividend Paid
-30.53M -29.29M -28.04M -21.41M -20.93M -20.71M -20.25M -19.78M -19.32M -18.92M -14.15M -25.6M -36.16M -49.18M -64.54M -72.11M -76.68M -74.48M -70.14M -56.5M -60.16M -44.73M
Other Financial Acitivies
157.94M 704.12M 257.49M 581.22M 468.34M 445.51M 502.34M 209.29M 156.04M 264.39M 320.17M 290.38M 305.84M 102.7M -2.6M -3.78M -2.2M -1.85M -6.6M -5.54M -5.54M -32.22M
Financial Cash Flow
536.94M 1.14B 753.45M 826.03M 621.56M 551.93M 560.9M 221.62M 114.99M 219.74M 344.96M 293.77M 382.64M 217.96M 1.18M 17.41M 24.04M -36.78M -5.49M 63.46M 25.73M -6M
Net Cash Flow
189.73M 108.88M -71.08M 26.51M 6.95M 130.93M 197.37M -33.27M -50M -33.94M 58.4M 141.56M 130.31M 33.69M -61.25M -120.97M -22.54M 75.39M 135.44M 156.63M 94.97M 17.54M
Free Cash Flow
-564.78M -434.81M -404.56M -519.59M -378.18M -204.99M -182.98M -144.02M -16.89M -76.67M -154.46M -36.59M -200.22M -185.43M -62.43M -138.38M -46.58M 112.17M 140.92M 93.17M 69.24M 23.55M
Adj. Free Cash Flow
-560.71M -431.14M -402.72M -525.4M -384.29M -210.21M -187.05M -147.08M -19.62M -79.42M -157.28M -38.61M -200.39M -184.92M -61.18M -137.13M -46.58M 112.17M 140.92M 93.17M 69.24M 23.55M
Maintenance CapEx
-77K -46K -10K n/a n/a n/a n/a n/a n/a 72K 72K 72K 72K -11K -11K -11K -11K n/a n/a n/a n/a n/a
Growth CapEx
4K -112K -96K -160K -402K -419K -439K -540K -457K -422K -530K -365K -201K -165K n/a n/a n/a n/a n/a n/a n/a -6K
Owner Earnings
-564.78M -434.7M -404.46M -519.43M -377.78M -204.57M -182.54M -143.48M -16.43M -76.25M -153.93M -36.23M -200.02M -185.27M -62.43M -138.38M -46.58M 112.17M 140.92M 93.17M 69.24M 23.55M

© 2026 bestshares.com. All rights reserved.