NewtekOne Inc. logo

NewtekOne Inc.

NEWT | NASDAQ
Chart Builder DCF Calculator
$11.58
-$0.06 (-0.52%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
14.61M 13.4M 19.54M 17.9M 13.7M 9.37M 18.32M 11.93M 10.95M 9.65M 18.78M 10.92M 7.01M 18.55M -2.22M 11.36M 13.52M 9.65M 20.03M 16.61M 17.37M 30.12M
Depreciation & Amortization
1.93M 36K -2.31M 129K 274K 146K 214K 517K 521K 532K 367K 730K 750K 791K 58K 57K 60K 63K 68K 72K 79K 85K
Stock-Based Compensation
1.16M n/a -5.84M 618K 1.56M 1.83M 1.8M 918K 662K 681K 799K 592K 684K 739K n/a -1.25M n/a n/a n/a n/a n/a n/a
Other Working Capital
28.79M -28.79M 12.33M -5.58M 8.23M -5.23M -10.84M -278K -7.59M 1.67M 2.9M 6.76M -6.26M -2.96M 5.84M -51.26M -34.33M -30.3M -5.94M 49.92M 54.23M 24.1M
Other Non-Cash Items
-421.81M -30.1M -4.04M -199.3M -204.91M -114.81M -112.62M -58.56M -13.15M -64.01M -79.23M 34.22M -11.13M -59.5M -10.14M -25.32M 8.96M -2.6M -41.35M -11.37M 30.4M -51.71M
Deferred Income Tax
n/a n/a -340K 5.54M -5.23M 2.79M -1.07M 8.19M 774K 2.51M 4.13M -6.19M 2.38M -11.74M n/a 115K -883K 943K n/a n/a n/a n/a
Change in Working Capital
74.25M -74.25M 16.38M 7.8M -5.21M 39.97M 1.75M 11.34M -26.36M 11.96M 2.61M 61.1M -86.19M -65.2M 77.48M -47.38M -93.32M -1.58M 10.47M 24.07M 39.22M 56.74M
Operating Cash Flow
-329.86M -90.91M 23.38M -167.32M -199.81M -60.7M -91.6M -25.67M -26.61M -38.67M -52.53M 101.38M -86.49M -116.36M 65.18M -62.41M -71.66M 6.48M -10.78M 29.39M 87.08M 35.23M
Capital Expenditures
31K -89K -10K -5K -54K -37K -64K -247K -71K -57K -165K -164K 36K -165K n/a n/a -11K n/a n/a n/a n/a n/a
Cash Acquisitions
-1.98M 1.98M 4M n/a n/a 4M n/a n/a n/a n/a -110K n/a n/a 11.25M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
278.86M -298.86M -247.72M -23.38M -2.05M -1.98M -53.24M 20.19M -279.31M -7.24M -13.58M -12.55M -2M -27.9M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-114.1M 133.1M 209.16M 9.63M 2M 12.01M 61.65M n/a 92K 24K n/a n/a -242K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-136.09M -87.95M -191.65M -56.05M -44.72M -93.25M -94.56M -45.01M 254.86M -36.53M -35.36M -50.96M -48.44M -7.08M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
26.72M -251.82M -226.21M -69.8M -44.83M -79.25M -86.22M -25.07M -24.43M -43.81M -49.22M -63.67M -50.65M -23.9M n/a n/a -11K n/a n/a n/a n/a n/a
Debt Repayment
n/a 2.98M 310.33M 92.31M 51.88M 65.65M 51.72M 5.32M -9.12M 17.38M 4.62M -48.45M 800K 62.56M -6.63M 34.71M 52.59M -13.59M -21.39M 45.06M -10.82M 8.67M
Common Stock Repurchased
n/a n/a -1.32M n/a -167K n/a -402K n/a n/a n/a n/a -86K n/a n/a n/a n/a -299K -480K n/a n/a -271K n/a
Dividend Paid
-6.48M -6.48M -11.87M -5.71M -5.24M -5.23M -5.24M -5.23M -5.02M -4.77M -4.77M -4.77M -4.61M n/a -16.23M -15.32M -17.64M -15.36M -23.79M -19.9M -15.43M -11.03M
Other Financial Acitivies
-428.97M 438.87M -1.03M 149.07M 117.21M -7.76M 322.69M 36.2M 94.38M 49.07M 29.64M -17.05M 202.73M 104.85M -144K -1.59M -414K -450K -1.33M -8K -59K -5.2M
Financial Cash Flow
-435.45M 435.45M 296.18M 240.76M 163.8M 52.71M 368.77M 36.29M 94.17M 61.68M 29.49M -70.35M 198.92M 186.9M -21.7M 18.52M 34.24M -29.88M -5.47M 25.15M -26.58M 1.41M
Net Cash Flow
n/a 92.73M 93.36M 3.64M -80.85M -87.24M 190.95M -15.92M 43.13M -20.8M -39.69M -32.64M 59.19M 71.54M 43.47M -43.89M -37.43M -23.41M -16.25M 54.54M 60.5M 36.64M
Free Cash Flow
-329.83M -91M 23.37M -167.32M -199.87M -60.74M -91.66M -25.92M -26.68M -38.73M -52.69M 101.21M -86.46M -116.52M 65.18M -62.41M -71.67M 6.48M -10.78M 29.39M 87.08M 35.23M
Adj. Free Cash Flow
-330.99M -91M 29.22M -167.94M -201.42M -62.58M -93.46M -26.83M -27.34M -39.41M -53.49M 100.62M -87.14M -117.26M 65.18M -61.16M -71.67M 6.48M -10.78M 29.39M 87.08M 35.23M
Maintenance CapEx
-31K -36K -10K n/a n/a n/a n/a n/a n/a n/a n/a n/a 72K n/a n/a n/a -11K n/a n/a n/a n/a n/a
Growth CapEx
62K -53K n/a -5K -54K -37K -64K -247K -71K -57K -165K -164K -36K -165K n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-329.9M -90.94M 23.37M -167.32M -199.81M -60.7M -91.6M -25.67M -26.61M -38.67M -52.53M 101.38M -86.42M -116.36M 65.18M -62.41M -71.67M 6.48M -10.78M 29.39M 87.08M 35.23M

© 2026 bestshares.com. All rights reserved.