Noodles &
NDLS | NASDAQ
$13.49
+$0.44 (+3.37%)
Sep 22, 2026, 1:48 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 29, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jul 1, 2024 | Q1 2024 Apr 1, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Oct 2, 2023 | Q2 2023 Jul 3, 2023 | Q1 2023 Apr 3, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 26, 2022 | Q2 2022 Jun 27, 2022 | Q1 2022 Mar 28, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 27, 2021 | Q2 2021 Jun 28, 2021 | Q1 2021 Mar 29, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 495.69M | 495.08M | 495.09M | 494.09M | 494.75M | 495.67M | 493.27M | 495.82M | 500.92M | 498.72M | 503.41M | 515.56M | 517.08M | 523M | 509.48M | 487.81M | 483.56M | 478.14M | 475.15M | 467.52M | 448.38M | 402.88M |
Cost of Revenue | 471.61M | 477.22M | 451.05M | 351.83M | 377.31M | 399.12M | 419.35M | 417.39M | 417.28M | 416.25M | 419.19M | 428.58M | 432.35M | 436.39M | 429.32M | 414.87M | 407.24M | 399.22M | 393.08M | 385.29M | 372.78M | 347.07M |
Gross Profit | 24.08M | 17.86M | 44.04M | 142.25M | 117.45M | 96.55M | 73.92M | 78.43M | 83.64M | 82.47M | 84.21M | 86.98M | 84.74M | 86.61M | 80.17M | 72.94M | 76.31M | 78.92M | 82.08M | 82.23M | 75.6M | 55.82M |
Operating Income | 16.45M | 3.21M | -5.1M | -34.85M | -33.33M | -30.07M | -27.78M | -24.97M | -18.14M | -6.9M | -5.03M | 1.36M | 858K | 3.02M | -832K | -7.02M | -3.23M | 1.11M | 5.82M | 6.79M | 2.2M | -16.54M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -23.28M | -36.88M | -42.5M | -45.4M | -43.13M | -39.12M | -36.16M | -32.63M | -24.9M | -12.72M | -9.83M | -2.62M | -2.68M | 47K | -3.28M | -9.05M | -5.11M | -790K | 3.74M | 4.64M | -183K | -19.34M |
Net Income | -23.33M | -36.93M | -42.57M | -45.45M | -43.06M | -39.13M | -36.21M | -32.66M | -25.2M | -12.88M | -9.86M | -2.74M | -2.65M | n/a | -3.31M | -9.03M | -5.13M | -787K | 3.67M | 4.58M | -240K | -19.4M |
Selling & General & Admin | 50.29M | 48.84M | 49.14M | 48.81M | 49.43M | 50.59M | 50.83M | 53.37M | 52.34M | 51.24M | 51.83M | 51.69M | 51.42M | 51.7M | 49.9M | 47.62M | 48.21M | 48.45M | 47.54M | 47.56M | 46.2M | 43.25M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -42.66M | -34.19M | n/a | 128.29M | 101.35M | 76.03M | 50.88M | 50.03M | 49.43M | 38.13M | 37.41M | 33.92M | 32.46M | 31.89M | 31.09M | 32.34M | 31.33M | 29.37M | 28.73M | 27.88M | 27.21M | 29.1M |
Operating Expenses | 7.63M | 14.65M | 49.14M | 177.1M | 150.78M | 126.62M | 101.7M | 103.4M | 101.77M | 89.37M | 89.24M | 85.61M | 83.88M | 83.59M | 81M | 79.96M | 79.54M | 77.81M | 76.26M | 75.44M | 73.4M | 72.36M |
Interest Expense | 10.5M | 10.87M | 10.92M | 10.55M | 9.81M | 9.05M | 8.38M | 7.66M | 6.76M | 5.82M | 4.8M | 3.99M | 3.53M | 2.97M | 2.45M | 2.03M | 1.89M | 1.9M | 2.08M | 2.15M | 2.38M | 2.8M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 479.24M | 491.87M | 500.19M | 528.94M | 528.08M | 525.74M | 521.05M | 520.79M | 519.06M | 505.62M | 508.43M | 514.19M | 516.22M | 519.98M | 510.31M | 494.83M | 486.78M | 477.03M | 469.34M | 460.73M | 446.18M | 419.42M |
Income Tax Expense | 47K | 48K | 64K | 55K | -77K | 12K | 54K | 27K | 302K | 162K | 24K | 122K | -27K | 47K | 37K | -18K | 12K | -3K | 70K | 59K | 57K | 61K |
Shares Outstanding (Basic) | 5.93M | 5.86M | 5.85M | 5.81M | 5.77M | 5.72M | 5.68M | 5.7M | 5.68M | 5.63M | 5.62M | 5.74M | 5.8M | 5.76M | 5.75M | 5.75M | 5.74M | 5.72M | 5.71M | 5.7M | 5.69M | 5.64M |
Shares Outstanding (Diluted) | 5.93M | 5.86M | 5.85M | 5.81M | 5.77M | 5.72M | 5.68M | 5.7M | 5.68M | 5.63M | 5.62M | 5.75M | 5.8M | 5.76M | 5.8M | 5.77M | 5.76M | 5.72M | 5.71M | 5.8M | 5.78M | 5.64M |
EPS (Basic) | -4.01 | -6.38 | -7.40 | -7.92 | -7.52 | -6.88 | -6.40 | -5.84 | -4.52 | -2.34 | -1.76 | -0.47 | -0.46 | 0.01 | -0.57 | -1.54 | -0.88 | -0.16 | 0.61 | 0.69 | -0.13 | -3.49 |
EPS (Diluted) | -4.01 | -6.38 | -7.40 | -7.92 | -7.52 | -6.88 | -6.40 | -5.84 | -4.52 | -2.34 | -1.76 | -0.48 | -0.46 | 0.01 | -0.57 | -1.54 | -0.88 | -0.16 | 0.61 | 0.72 | -0.10 | -3.46 |
EBITDA | 11.92M | -76K | -4.54M | -6.93M | -4.77M | -1.28M | 1.29M | 4.49M | 10.71M | 21.01M | 21.76M | 26.63M | 25.33M | 26.81M | 22.44M | 15.89M | 19.43M | 23.57M | 28.15M | 28.96M | 24.34M | 5.42M |
EBIT | -12.78M | -26.01M | -31.59M | -34.85M | -33.33M | -30.07M | -27.78M | -24.97M | -18.14M | -6.9M | -5.03M | 1.36M | 858K | 3.02M | -832K | -7.02M | -3.23M | 1.11M | 5.82M | 6.79M | 2.2M | -16.54M |
Depreciation & Amortization | 24.7M | 25.94M | 27.05M | 27.91M | 28.56M | 28.79M | 29.07M | 29.46M | 28.84M | 27.91M | 26.79M | 25.27M | 24.47M | 23.8M | 23.27M | 22.91M | 22.65M | 22.47M | 22.33M | 22.17M | 22.14M | 21.96M |
Add to Watchlist
Select watchlists to add or remove NDLS