bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Noodles & logo

    Noodles &

    NDLS | NASDAQ
    Chart Builder DCF Calculator
    $13.05
    -$0.52 (-3.83%)
    At close: Sep 21, 2026, 4:00 PM ET
    $13.05
    $0 (0.00%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $77.86M
    Enterprise Value
    $319.1M
    Beta
    1.34
    Average Volume
    52.51K
    Shares Outstanding (Diluted)
    5.93M
    Shares Change YoY
    2.72%
    Institutional Ownership
    34.09%
    Exchange
    NASDAQ
    ISIN
    US65540B3033

    Price Performance

    Price Change 1M
    -15.8%
    Price Change 3M
    -4.5%
    Price Change 6M
    115.3%
    Price Change YTD
    120.1%
    Price Change 1Y
    163.6%
    Price Change 3Y
    -34.5%
    Price Change 5Y
    -87.3%
    1M CAGR (ann.)
    -27.3%
    1Y CAGR (ann.)
    143.5%
    5Y CAGR (ann.)
    -33.1%
    All-Time CAGR
    -21.0%

    Valuation

    PE Ratio
    -3.25
    Forward PE
    28.94
    PEG Ratio
    -0.06
    Forward PEG
    0.01
    PS Ratio
    0.16
    Forward PS
    0.20
    PB Ratio
    -1.53
    P/FCF Ratio
    -34.05
    P/Adj. FCF Ratio
    -14.76
    P/OCF Ratio
    5.77
    EV/Sales
    0.64
    EV/EBIT
    -24.98
    EV/EBITDA
    26.76
    EV/FCF
    -139.53
    Earnings Yield
    -30.7%
    FCF Yield
    -2.9%
    Adj. FCF Yield
    -6.8%

    Financial Health

    Net Debt
    $103.11M
    Total Debt
    $242.53M
    Cash & Short-Term Investments
    $1.3M
    Total Assets
    $235.77M
    Current Ratio
    0.29
    Quick Ratio
    0.15
    Debt / Equity Ratio
    -4.75
    Debt / EBITDA
    20.34
    Debt / FCF
    -106.05
    OCF / Debt
    0.04
    Interest Coverage
    1.57
    Altman Z-Score
    0.47
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    4.9%
    Operating Profit Margin
    3.3%
    EBITDA Margin
    2.4%
    Net Profit Margin
    -4.7%
    FCF Margin
    -0.5%
    Adj. FCF Margin
    -1.1%
    SBC / Revenue
    0.5%
    SBC Impact (per share)
    -130.7%

    Returns

    Return on Assets
    -9.9%
    Return on Equity
    50.9%
    Return on Invested Capital
    8.3%
    Return on Capital Employed
    9.5%
    Return on Tangible Assets
    -10.2%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -1.4%
    Revenue CAGR 5Y
    2.0%
    Revenue CAGR 10Y
    0.5%
    EPS CAGR 3Y
    4.8%
    EPS CAGR 5Y
    -38.3%
    EPS CAGR 10Y
    18.4%
    FCF CAGR 3Y
    71.0%
    FCF CAGR 5Y
    -12.5%
    FCF CAGR 10Y
    -0.3%

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    19
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Nov 3, 2026
    EPS Estimate (next Q)
    -$0.14
    EPS Growth Est (next Q)
    -82.5%
    Revenue Est (next Q)
    $117.3M
    Revenue Growth Est (next Q)
    -3.9%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $48
    Price Target Upside
    267.8%

    Cash Flow

    Operating Cash Flow
    $9.27M
    Free Cash Flow
    $-2.29M
    Adj. Free Cash Flow
    $-5.28M
    FCF Per Share
    $0.63
    OCF Per Share
    $2.26
    OCF/S Ratio
    2.7%

    Income Statement

    Revenue
    $495.69M
    Gross Profit
    $24.08M
    Operating Income
    $16.45M
    EBITDA
    $11.92M
    Net Income
    $-23.33M
    EPS (Diluted)
    -$4.01
    Revenue / Employee
    $76.26K
    Profit / Employee
    $-3.59K
    Employees
    6,500

    © 2026 bestshares.com. All rights reserved.