The9 Limited logo

The9 Limited

NCTY | NASDAQ
Chart Builder DCF Calculator
$3.99
-$0.03 (-0.75%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
377.68M -408.92M -73.87M 226K 289.81M -269.81M -197.6M -579.67M -282.56M -125.77M
Depreciation & Amortization
12.11M 13.58M 61.46M n/a n/a n/a n/a n/a 107.01M 61.05M
Stock-Based Compensation
26.32M 116.05M 44.68M n/a 70.76M n/a 101.17M n/a 75.08M 58.2M
Other Working Capital
-21.79M 588K -4.42M n/a n/a n/a n/a n/a -306.98M -290.99M
Other Non-Cash Items
-418.47M 250.96M -26.55M -226K -360.57M 269.81M 298.77M 579.67M -149.18K 33.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-25.91M -3.43M -5.73M n/a n/a n/a n/a n/a -323.12M -291.24M
Operating Cash Flow
-28.28M -31.76M n/a n/a n/a n/a 202.35M n/a -423.73M -263.95M
Capital Expenditures
-11K -1.45M -18M n/a n/a n/a n/a n/a -32.32M -43.3M
Cash Acquisitions
n/a n/a -10.72M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -3.36M -28.45M n/a n/a n/a n/a n/a -19.34M -41.23M
Sales Maturities Of Investments
n/a 5.9M 5K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-9.33M 21K 145K n/a n/a n/a n/a n/a 4.83M -9.73M
Investing Cash Flow
-9.34M 1.12M -57.02M n/a n/a n/a n/a n/a -46.83M -94.25M
Debt Repayment
n/a 46.31M n/a n/a n/a n/a n/a n/a 7.18M -9.79M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.22M 654K -18.88M n/a n/a n/a n/a n/a -10.66M 496.17K
Financial Cash Flow
-7.22M 78.47M n/a n/a n/a n/a n/a n/a 58.98M 1.17B
Net Cash Flow
12.73M 47.58M 10.91M -4.42M 3.5M -5.47M 202.35M -56.03M -410.78M 807.51M
Free Cash Flow
-28.29M -33.2M -62.2M n/a n/a n/a 202.35M n/a -456.06M -307.25M
Adj. Free Cash Flow
-54.61M -149.26M -106.87M n/a -70.76M n/a 101.17M n/a -531.14M -365.46M
Maintenance CapEx
-11K n/a -18M n/a n/a n/a n/a n/a -23.57M n/a
Growth CapEx
n/a -1.45M n/a n/a n/a n/a n/a n/a -8.75M -43.3M
Owner Earnings
-28.29M -31.76M -62.2M n/a n/a n/a 202.35M n/a -447.31M -263.95M

© 2026 bestshares.com. All rights reserved.