bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • The9 Limited logo

    The9 Limited

    NCTY | NASDAQ
    Chart Builder DCF Calculator
    $4.02
    +$0.06 (+1.52%)
    At close: Sep 21, 2026, 4:00 PM ET
    $4
    -$0.02 (-0.50%)
    Pre-market: Sep 22, 2026, 8:41 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $61.21M
    Enterprise Value
    $614.6M
    Beta
    2.09
    Average Volume
    135.55K
    Shares Outstanding (Diluted)
    10.55M
    Shares Change YoY
    148.21%
    Institutional Ownership
    N/A
    Exchange
    NASDAQ
    ISIN
    US88337K4013

    Price Performance

    Price Change 1M
    -29.5%
    Price Change 3M
    -19.9%
    Price Change 6M
    -31.3%
    Price Change YTD
    -35.5%
    Price Change 1Y
    -60.9%
    Price Change 3Y
    -41.7%
    Price Change 5Y
    -96.0%
    1M CAGR (ann.)
    -14.7%
    1Y CAGR (ann.)
    -61.4%
    5Y CAGR (ann.)
    -49.8%
    All-Time CAGR
    -31.3%

    Valuation

    PE Ratio
    1.92
    Forward PE
    N/A
    PEG Ratio
    0.02
    Forward PEG
    0.02
    PS Ratio
    6.83
    Forward PS
    N/A
    PB Ratio
    0.69
    P/FCF Ratio
    -6.96
    P/Adj. FCF Ratio
    -2.10
    P/OCF Ratio
    -4.94
    EV/Sales
    9.81
    EV/EBIT
    -3.34
    EV/EBITDA
    -3.54
    EV/FCF
    -10.00
    Earnings Yield
    54.2%
    FCF Yield
    -15.0%
    Adj. FCF Yield
    -49.7%

    Financial Health

    Net Debt
    ¥189.52M
    Total Debt
    ¥212.06M
    Cash & Short-Term Investments
    ¥12.73M
    Total Assets
    ¥993.08M
    Current Ratio
    2.57
    Quick Ratio
    2.57
    Debt / Equity Ratio
    0.35
    Debt / EBITDA
    -1.22
    Debt / FCF
    -3.45
    OCF / Debt
    -0.28
    Interest Coverage
    -155.86
    Altman Z-Score
    -5.58
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    12.4%
    Operating Profit Margin
    -590.1%
    EBITDA Margin
    -276.9%
    Net Profit Margin
    69.1%
    FCF Margin
    -98.1%
    Adj. FCF Margin
    -325.4%
    SBC / Revenue
    227.2%
    SBC Impact (per share)
    -231.5%

    Returns

    Return on Assets
    4.4%
    Return on Equity
    10.0%
    Return on Invested Capital
    -42.7%
    Return on Capital Employed
    -56.1%
    Return on Tangible Assets
    4.4%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    383.1%
    Revenue CAGR 5Y
    12.7%
    Revenue CAGR 10Y
    -18.5%
    EPS CAGR 3Y
    -71.2%
    EPS CAGR 5Y
    93.3%
    EPS CAGR 10Y
    -43.8%
    FCF CAGR 3Y
    127.6%
    FCF CAGR 5Y
    -10.3%
    FCF CAGR 10Y
    -35.2%

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    0
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Aug 23, 2026
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Fair Value Estimates

    Graham Number
    $19.83
    Graham Upside
    393.3%
    Lynch Fair Value
    $52.24
    Lynch Upside
    1199.5%
    Price Target
    N/A
    Price Target Upside
    N/A

    Cash Flow

    Operating Cash Flow
    ¥-60.03M
    Free Cash Flow
    ¥-61.49M
    Adj. Free Cash Flow
    ¥-203.86M
    FCF Per Share
    -$5.83
    OCF Per Share
    -$5.69
    OCF/S Ratio
    -95.8%

    Income Statement

    Revenue
    ¥62.66M
    Gross Profit
    ¥7.78M
    Operating Income
    ¥-369.79M
    EBITDA
    ¥-173.51M
    Net Income
    ¥43.27M
    EPS (Diluted)
    $14.61
    Revenue / Employee
    $1.42M
    Profit / Employee
    $983.44K
    Employees
    44

    © 2026 bestshares.com. All rights reserved.