Nocera Inc. logo

Nocera Inc.

NCRA | NASDAQ
Chart Builder DCF Calculator
$2.05
+$0.03 (+1.49%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.54M -1.27M -607.76K -1.5M -502.65K -257.62K -1.23M -298.38K -354.28K -296.08K -2.73M -264.06K -311.37K -1M -2.69M -805.02K -383.98K -805.72K -9.12M -275.12K -272.13K 49.49K
Depreciation & Amortization
3.65K 3.61K -13.91K 15.63K 171.05K 37.75K 18.48K 61.64K 36.05K 26.64K 65.44K 32.42K 40.96K 48.8K 70.82K 266 454 787 1.28K 1.26K 2.37K 1.22K
Stock-Based Compensation
601.09K n/a 59.85K n/a n/a n/a n/a 15.33K 15.17K 15K n/a n/a n/a 103.16K -399.45K n/a 103.32K 103.16K 6.32M n/a n/a 103.16K
Other Working Capital
35.35K -35.35K -529.05K 420.43K -4.27K 89.73K -410.96K 338.98K 85.83K -1.21K 161.64K -127.99K -17.69K -41.3K -252.12K -633.38K -801.52K -326.02K -1.31M 1.04M 498.67K -20.53K
Other Non-Cash Items
325.02K 722.45K -372K 258.29K 133.03K -3 1.17M -679.08K -16.83K -200.25K 2.39M 712 8.86K 521.1K 3.37M 1.86M -888.91K 503K 3.07M 110.94K 103.33K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 922 -922 22.74K 3.2K -2.97K -231 -22.7K n/a 888.91K n/a -36 -9 -29 2.33K
Change in Working Capital
35.35K -35.35K -528.98K 424.05K -6.63K 104.77K -641.88K 648.97K 121.93K -5.38K 238.89K -174.47K -20.99K -35.01K -1.57M -1.17M 191.62K -261.3K 167.98K 217.06K 231.25K -363.08K
Operating Cash Flow
-576.2K -583.03K -1.46M -802.83K -205.19K -115.1K -681.15K -251.52K -197.05K -460.99K -9.77K -402.2K -285.52K -364.37K -1.24M -108.29K -88.58K -460.07K 438.81K 54.12K 64.79K -206.89K
Capital Expenditures
4 -4 -213 -4 n/a n/a -4 n/a -956 4 -3 -4 -2 -857.87K 836.4K -836.41K n/a 3 -7 9 -1.07K -24K
Cash Acquisitions
n/a n/a -136.16K n/a -136.16K n/a -243.04K 22.33K -201.86K 201.86K n/a n/a n/a n/a 307.91K -4.29M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -400K n/a n/a n/a n/a -206 n/a n/a n/a n/a 951 -200.95K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 417.83K n/a n/a n/a -212.96K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 136.37K n/a 213 213 n/a -22.33K 212.96K n/a n/a n/a n/a n/a -46.56K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -2M 17.83K n/a -136.16K 213 -456K -206 10.14K 201.86K n/a n/a 951 -1.06M 1.1M -5.13M n/a n/a -5 6 -1.07K -24K
Debt Repayment
n/a -2.18K 7.28M -1.82K -1.82K -1.82K 16K n/a -417.68K -60.68K -40.95K -41.47K -39.9K -41.14K 672.35K 55K n/a -96.65K -336.8K -22.69K -31.53K -195.92K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.63K n/a n/a n/a n/a n/a n/a 22.33K 433.68K n/a n/a n/a n/a n/a 2.82K n/a -23.39K n/a -718.34K n/a n/a n/a
Financial Cash Flow
-1.63K -2.18K 7.29M 2.63M 88.18K 148.18K 1.09M 22.33K 15.99K -60.68K -40.95K 585.51K -39.9K -41.14K 677.05K 5.72M -23.39K -96.65K 1.35M -22.47K -31.53K -195.92K
Net Cash Flow
-574.77K -2.59M 5.92M 1.88M -381.64K 47.61K 111.89K -214.15K -375.35K -267.8K -51.68K 165.08K -344.32K -1.45M 702.48K 603.5K -361.68K -482.23K 1.77M 28.66K 39.63K -416.08K
Free Cash Flow
-576.2K -583.03K -1.46M -802.83K -205.19K -115.1K -681.15K -251.52K -198.01K -460.99K -9.77K -402.2K -285.52K -1.22M -405.49K -944.7K -88.58K -460.07K 438.8K 54.13K 63.72K -230.88K
Adj. Free Cash Flow
-1.18M -583.03K -1.52M -802.83K -205.19K -115.1K -681.15K -266.85K -213.17K -475.99K -9.77K -402.2K -285.52K -1.33M -6.05K -944.7K -191.9K -563.23K -5.88M 54.13K 63.72K -334.04K
Maintenance CapEx
-4 -4 -213 n/a n/a n/a -4 n/a n/a 8 -3 n/a n/a -809.21K 959.77K -807.52K n/a 6 n/a 18 n/a n/a
Growth CapEx
8 n/a n/a -4 n/a n/a n/a n/a -956 -4 n/a -4 -2 -48.66K -123.37K -28.89K n/a -3 -7 -9 -1.07K -24K
Owner Earnings
-576.2K -583.03K -1.46M -802.83K -205.19K -115.1K -681.15K -251.52K -197.05K -460.99K -9.77K -402.2K -285.52K -1.17M -282.12K -915.81K -88.58K -460.07K 438.81K 54.14K 64.79K -206.89K

© 2026 bestshares.com. All rights reserved.