Nocera Inc. logo

Nocera Inc.

NCRA | NASDAQ
Chart Builder DCF Calculator
$2.07
+$0.05 (+2.48%)
Sep 22, 2026, 11:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.92M -3.88M -2.87M -3.49M -2.29M -2.14M -2.18M -3.68M -3.64M -3.6M -4.3M -4.26M -4.8M -4.88M -4.68M -11.12M -10.59M -10.47M -9.62M -667.34K -1.11M -802.19K
Depreciation & Amortization
8.98K 176.39K 210.52K 242.91K 288.93K 153.92K 142.81K 189.76K 160.54K 165.45K 187.62K 193K 160.85K 120.35K 72.33K 2.79K 3.78K 5.7K 6.13K 55.41K 54.21K 37.13K
Stock-Based Compensation
660.94K 59.85K 59.85K n/a 15.33K 30.5K 45.5K 45.5K 30.17K 15K 103.16K -296.29K -296.29K -192.97K -192.97K 6.53M 6.53M 6.42M 6.42M 206.67K 310.19K 353.91K
Other Working Capital
-108.62K -148.24K -23.16K 94.93K 13.48K 103.58K 12.65K 585.24K 118.28K 14.76K -25.34K -439.09K -944.48K -1.73M -2.01M -3.07M -1.39M -88.14K 217.35K 73.3K -915.48K -1.46M
Other Non-Cash Items
933.76K 741.77K 19.32K 1.56M 624.55K 474.68K 274.43K 1.49M 2.17M 2.2M 2.92M 3.9M 5.76M 4.86M 4.84M 4.55M 2.79M 3.79M 3.28M 315.15K 625.62K 381.17K
Deferred Income Tax
n/a n/a n/a n/a n/a 922 n/a 22.74K 25.94K 22.05K 22.74K -22.7K -25.9K 865.98K 866.21K 888.88K 888.87K -74 2.26K 6.41K 120.16K 120.19K
Change in Working Capital
-104.93K -146.91K -6.79K -119.7K 105.23K 233.78K 123.64K 1M 180.97K 38.05K 8.42K -1.8M -2.79M -2.58M -2.81M -1.07M 315.37K 354.99K 253.21K 311.92K 83.99K -175.38K
Operating Cash Flow
-3.42M -3.05M -2.59M -1.8M -1.25M -1.24M -1.59M -919.33K -1.07M -1.16M -1.06M -2.29M -2M -1.8M -1.9M -218.14K -55.73K 97.65K 350.84K 228.22K 86.38K -85.18K
Capital Expenditures
-217 -221 -217 -8 -4 -960 -956 -955 -959 -5 -857.88K -21.47K -857.87K -857.87K 1 -836.41K 5 -1.07K -25.07K -77.81K -93.23K -92.16K
Cash Acquisitions
-136.16K -272.31K -272.31K -379.2K -356.87K -422.58K -220.72K 22.33K n/a 201.86K n/a 307.91K -3.98M -3.98M -3.98M -4.29M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-400K -400K -400K n/a -206 -206 -206 -206 n/a 951 -200K -200K -200K -200.95K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
417.83K 417.83K 417.83K -212.96K -212.96K -212.96K -212.96K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
136.37K 136.58K 136.79K 426 -21.9K 190.85K 190.64K 190.64K 212.96K n/a n/a -46.56K -46.56K -46.56K -46.56K n/a n/a n/a n/a 840.95K 829.95K 828.1K
Investing Cash Flow
-1.98M -2.12M -118.12K -591.95K -592.15K -445.85K -244.2K 211.8K 212.01K 202.81K -1.06M 39.88K -5.09M -5.09M -4.03M -5.13M 1 -1.07K -25.07K 763.15K 747.73K 746.94K
Debt Repayment
7.27M 7.27M 7.27M 10.55K 12.37K -403.5K -462.36K -519.31K -560.78K -183K -163.45K 549.85K 646.32K 686.22K 630.71K -378.45K -456.13K -487.66K -586.93K -289.45K -266.85K -235.32K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.63K n/a n/a n/a 22.33K 456K 456K 456K 433.68K n/a n/a 2.82K 2.82K -20.57K -20.57K -741.73K -741.73K -718.34K -718.34K -434.8K -404.75K -445.67K
Financial Cash Flow
9.92M 10.01M 10.16M 3.96M 1.35M 1.28M 1.07M -63.31K 499.88K 443.99K 463.53K 1.18M 6.32M 6.33M 6.28M 6.95M 1.21M 1.2M 1.1M -724.87K -672.43K -681.82K
Net Cash Flow
4.64M 4.83M 7.47M 1.66M -436.29K -430.01K -745.42K -908.99K -529.76K -498.73K -1.68M -922.33K -483.91K -501.27K 462.07K 1.53M 953.02K 1.35M 1.42M 423.88K 302.3K 110.96K
Free Cash Flow
-3.43M -3.05M -2.59M -1.8M -1.25M -1.25M -1.59M -920.29K -1.07M -1.16M -1.92M -2.32M -2.86M -2.66M -1.9M -1.05M -55.72K 96.58K 325.77K 150.41K -6.85K -177.34K
Adj. Free Cash Flow
-4.09M -3.11M -2.65M -1.8M -1.27M -1.28M -1.64M -965.79K -1.1M -1.17M -2.02M -2.02M -2.56M -2.47M -1.71M -7.58M -6.58M -6.33M -6.1M -56.26K -317.05K -531.25K
Maintenance CapEx
-221 -217 -213 -4 -4 -4 4 5 5 5 -809.21K 150.56K -656.96K -656.96K 152.26K -807.51K 24 24 18 -52.73K -68.16K -68.16K
Growth CapEx
4 -4 -4 -4 n/a -956 -960 -960 -964 -10 -48.67K -172.04K -200.92K -200.92K -152.26K -28.9K -19 -1.09K -25.08K -25.08K -25.07K -24K
Owner Earnings
-3.43M -3.05M -2.59M -1.8M -1.25M -1.24M -1.59M -919.33K -1.07M -1.16M -1.87M -2.14M -2.66M -2.46M -1.75M -1.03M -55.7K 97.67K 350.85K 175.49K 18.21K -153.34K

© 2026 bestshares.com. All rights reserved.