National Bank  Corporation logo

National Bank Corporation

NBHC | NYSE
Chart Builder DCF Calculator
$40.51
+$0.28 (+0.70%)
Sep 22, 2026, 1:36 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
106.14M 109.57M 121.64M 119.37M 111.39M 118.49M 123.45M 126.45M 132.96M 141.92M 125.58M 105.4M 93.21M 71.27M 77.32M 81.31M 85.15M 93.61M 98.01M 106.07M 99.58M
Depreciation & Amortization
31.6M 28.98M 26.14M 24.42M 24.5M 24.19M 24.22M 24.5M 24.76M 23.85M 23.25M 20.94M 18.14M 16.45M 12.76M 12.78M 12.93M 13.59M 14.18M 14.54M 14.93M
Stock-Based Compensation
11.9M 7.25M 8.22M 8.08M 8.18M 8.05M 7.52M 7.24M 7.35M 7.2M 7.06M 6.84M 6.34M 6.06M 5.67M 5.91M 5.56M 5.54M 5.49M 4.94M 5.2M
Other Working Capital
-29.57M -47.36M -2.03M -3.61M 3.69M 4.56M -3.84M -13.86M 42.62M -9.11M -40.84M -24.02M -76.04M -29.36M -1.3M -19.85M -15.42M -34.75M -27.33M -26.04M -34.94M
Other Non-Cash Items
-48.73M 59.03M 12.54M 11.69M 11.77M -8.63M -4.87M 1.96M -327K -7.32M 38.33M 52.48M 111M 171.69M 135.64M 102.81M 140.76M 100.7M 105.64M 42.55M -108.8M
Deferred Income Tax
-13.94M -7.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.56M -13.31M -13.33M -16.25M -6.65M -226K 2.02M 5.13M -348K
Change in Working Capital
-21M -34.52M 2.25M 1.81M 9.11M 13.18M 3.15M -5.53M 50.95M 1.29M -38.37M -24.03M -76.04M -37.52M -2.33M -13.85M -17.01M -33.7M -28.62M -33.83M -37.19M
Operating Cash Flow
65.96M 162.42M 170.79M 165.36M 164.94M 155.27M 153.46M 154.61M 215.69M 166.94M 155.85M 161.63M 147.08M 214.63M 215.73M 172.72M 220.73M 179.5M 196.71M 139.41M -26.62M
Capital Expenditures
-43.41M -48.08M -30.12M -31.82M -39.28M -34.59M -38.52M -39.17M -35.62M -36.83M -27.21M -18.86M -19.13M -12.43M -9.91M -10.01M n/a n/a 146K -837K -2.19M
Cash Acquisitions
250.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.48M 234.26M 234.26M 234.26M 244.74M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-405.89M -472.04M -490.63M -543.53M -473M -241.09M -237.64M -184.48M -187.13M -108.63M -131.77M -164.4M -253.77M -398.82M -477.66M -560.23M -635.92M -714.03M -858.55M -903.5M -781.9M
Sales Maturities Of Investments
653.14M 485.28M 436.1M 460.44M 404.28M 410.26M 273.63M 239.34M 305.41M 261.63M 414.17M 414.82M 370.64M 407.86M 313.13M 351.05M 381.74M 399.79M 405.56M 412.97M 394.04M
Other Investing Acitivies
-93.4M 221.33M 370.94M 106.75M -48.44M -69.92M -251.82M -212.21M -269.19M -520.2M -613.53M -914.69M -967.25M -982.59M -762.79M -521.38M -351.46M -161.06M 137.32M 501.09M 210.18M
Investing Cash Flow
360.52M 186.49M 286.28M -8.16M -156.44M 64.66M -254.36M -196.52M -186.52M -404.03M -368.81M -448.87M -635.68M -752.14M -696.34M -744.95M -604.17M -473.84M -310.62M 15.74M -179.27M
Debt Repayment
52.94M -53.95M n/a 150M 80M -290M -316.77M -350M -1B -43.72M 318.22M 382.1M 996.75M 382.45M 38.08M 40.9M 44.8M 39.34M -2.48M -15.95M -346M
Common Stock Repurchased
-31.28M -15.17M -13.04M -4.24M n/a n/a n/a n/a n/a n/a n/a 1.62M 760K n/a -15.01M -35.6M -35.88M -36.4M -21.39M -2.42M -1.28M
Dividend Paid
-49.52M -46.06M -45.37M -44.65M -43.92M -42.95M -42.09M -41.25M -40.42M -39.64M -38.83M -35.91M -32.89M -30.45M -27.68M -27.49M -27.35M -26.89M -26.37M -25.75M -25.18M
Other Financial Acitivies
-172.74M 55.41M -25.5M -110.23M -94.65M 44.98M 346.77M 253.54M 933.77M 315.18M -31.95M -185.78M -893.83M -465.82M -69.03M 34.86M 361.67M 550.45M 518.94M 743.56M 1.26B
Financial Cash Flow
-199.99M -59.7M -82.31M -5.71M -55.13M -284.41M -11.1M -138.44M -107.44M 230.9M 246.54M 161.19M 70.4M -114.2M -72.07M 14.13M 345.32M 528.99M 470.7M 701.96M 889.48M
Net Cash Flow
226.49M 289.21M 374.76M 151.49M -46.63M -64.48M -112M -180.34M -78.27M -6.19M 33.57M -126.06M -418.19M -651.7M -552.67M -558.1M -38.12M 234.66M 356.79M 857.11M 683.59M
Free Cash Flow
22.56M 114.34M 140.67M 133.54M 125.66M 120.68M 114.94M 115.44M 180.07M 130.1M 128.64M 142.77M 127.95M 202.2M 205.82M 162.71M 220.73M 179.5M 196.86M 138.57M -28.81M
Adj. Free Cash Flow
10.66M 107.08M 132.45M 125.46M 117.49M 112.63M 107.42M 108.2M 172.72M 122.9M 121.58M 135.93M 121.61M 196.15M 200.15M 156.8M 215.17M 173.96M 191.37M 133.63M -34.02M
Maintenance CapEx
-42.76M -47.43M -29.48M -27.39M -31.68M -21.52M -14.26M -10.45M -965.45K -965.45K n/a 190K -8.55M -8.55M -8.55M -8.74M n/a n/a 292K 292K 292K
Growth CapEx
-646.86K -646.86K -646.86K -4.44M -7.59M -13.08M -24.26M -28.72M -34.65M -35.87M -27.21M -19.05M -10.58M -3.88M -1.37M -1.27M n/a n/a -146K -1.13M -2.48M
Owner Earnings
23.2M 114.98M 141.31M 137.98M 133.26M 133.76M 139.2M 144.16M 214.72M 165.97M 155.85M 161.82M 138.53M 206.09M 207.19M 163.98M 220.73M 179.5M 197M 139.7M -26.33M

© 2026 bestshares.com. All rights reserved.