National Bank  Corporation logo

National Bank Corporation

NBHC | NYSE
Chart Builder DCF Calculator
$40.23
-$0.74 (-1.81%)
At close: Sep 21, 2026, 4:00 PM ET
$40.23
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
109.57M 118.82M 142.05M 71.27M 93.61M 88.59M
Depreciation & Amortization
25.33M 24.19M 23.85M 16.45M 13.59M 14.45M
Stock-Based Compensation
7.25M 8.05M 7.22M 6.06M 5.54M 5.3M
Other Working Capital
-14.79M 3.91M -13.12M -27.56M -39.91M 7.18M
Other Non-Cash Items
10.49M -1.43M 3.7M 152.3M 105.86M -122.83M
Deferred Income Tax
24.57M n/a n/a n/a -226K 3.48M
Change in Working Capital
-14.79M 5.65M -9.89M -31.44M -38.86M 4.81M
Operating Cash Flow
162.42M 155.27M 166.94M 214.63M 179.5M -6.21M
Capital Expenditures
-29.92M -34.59M -36.83M -12.43M n/a -4.35M
Cash Acquisitions
n/a n/a -45.3M 234.26M n/a n/a
Purchase of Investments
-472.04M -241.09M -108.63M -398.82M -714.03M -574.41M
Sales Maturities Of Investments
384.6M 410.26M 261.63M 407.86M 399.79M 373.29M
Other Investing Acitivies
303.85M -69.92M -474.9M -983.01M -164.75M 52.88M
Investing Cash Flow
186.49M 64.66M -404.03M -752.14M -473.84M -152.59M
Debt Repayment
-51.55M -290M -45M 385M 40M -207.68M
Common Stock Repurchased
-15.17M n/a n/a n/a -36.4M -19.48M
Dividend Paid
-46.06M -42.95M -39.64M -30.45M -26.89M -24.82M
Other Financial Acitivies
53.04M 44.98M 316.46M -468.37M 552.06M 906.15M
Financial Cash Flow
-59.7M -284.41M 230.9M -114.2M 528.99M 654.18M
Net Cash Flow
289.21M -64.48M -6.19M -651.7M 234.66M 495.38M
Free Cash Flow
132.5M 120.68M 130.1M 202.2M 179.5M -10.56M
Adj. Free Cash Flow
125.24M 112.63M 122.88M 196.15M 173.96M -15.86M
Maintenance CapEx
-29.92M -21.06M n/a n/a n/a n/a
Growth CapEx
n/a -13.54M -36.83M -12.43M n/a -4.35M
Owner Earnings
132.5M 134.21M 166.94M 214.63M 179.5M -6.21M

© 2026 bestshares.com. All rights reserved.