NioCorp Developments Ltd. logo

NioCorp Developments Ltd.

NB | NASDAQ
Chart Builder DCF Calculator
$3.67
-$0.05 (-1.34%)
Sep 22, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
325K -1.21M -43.51M -9.99M -5.38M -402K -2.1M -899K -4.23M -2.97M -3.39M -3.1M -28.67M -2.43M -3.88M -2.7M -2M -3.99M -2.09M -1.68M -2M -1.08M -1.05M
Depreciation & Amortization
154K 45K 1K n/a 2K n/a 1K n/a 1K n/a 1K 1K 1K n/a 1K 1K 1K n/a 1K n/a 1K n/a n/a
Stock-Based Compensation
825K 784K 2.3M 1K 7K n/a n/a 102K 2.78M n/a n/a n/a n/a n/a n/a 177K n/a 1.57M n/a n/a n/a 493K 304K
Other Working Capital
-6.72M 6.33M 398K -331K -1.35M 775.88K 762K -659.3K 1.3M 528.68K 541K -1.28M 16.08K -186K 209K 244K -4K 164K -362K n/a -257.67K 103K -223K
Other Non-Cash Items
1.98M -5.65M 32.05M 5.53M 2.82M -1.5M 697K -1.42M -844K 171.23K 108K -1.78M 18.69M 229K 1.73M 537K 547K 911K 840K 1.68M 574.05K -165K -137K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.67M 5.19M 2.48M -331K -1.35M 584.07K 762K -3.9M 1.3M 910.77K 541K -1.08M 2.73M -186K 405K 244K -4K 164K -362K n/a -2.72K 103K -223K
Operating Cash Flow
-4.38M -838K -6.67M -4.79M -3.9M -1.31M -642K -6.12M -991K -1.89M -2.74M -5.95M -7.25M -2.39M -1.74M -1.74M -1.46M -1.35M -1.61M n/a -1.43M -650K -1.11M
Capital Expenditures
27.35M -13.33M -14.02M n/a n/a -4.94K n/a n/a n/a n/a n/a 2.87 -2.23 n/a n/a n/a n/a n/a -16K n/a 97.24 0.18 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 255.02 94.82 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-18.65M -8.95M -56K -2K n/a n/a n/a n/a n/a n/a n/a n/a n/a 21K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-4.63M -8.95M -14.08M -2K n/a -4.94K n/a n/a n/a n/a n/a 255.02 94.82 21K n/a n/a n/a n/a -16K n/a 101.60 n/a n/a
Debt Repayment
n/a n/a n/a -253.07K -1.18M -4.06M -1.91M 5.42M n/a n/a n/a -1.12M 13.43M n/a n/a n/a n/a n/a -318K n/a 2.02K -34.76K -33K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
123.91M 1.92M -12.3M -1.85M -800K n/a -2K -11K -58K -98K -38K n/a 526.66K -537K n/a -118K n/a n/a n/a n/a n/a 763 n/a
Financial Cash Flow
123.91M 153.39M 157.95M 29.05M 4.71M 1.66M -1.22M 7.93M 551K 1.42M 1.49M 1.18M 13.96M -526K -21K 3.65M 10K 299K 346K n/a 5.84K 221K 1.35M
Net Cash Flow
114.9M 143.6M 137.21M 24.26M 817K 327K -1.86M 1.82M -440K -464K -1.24M -4.8M 6.72M -2.77M -2.09M 1.82M -1.4M -1M -1.45M 7.18M -1.4M -409K 235K
Free Cash Flow
22.97M -14.17M -20.69M -4.79M -3.9M -1.32M -642K -6.12M -991K -1.89M -2.74M -5.95M -7.25M -2.39M -1.74M -1.74M -1.46M -1.35M -1.63M n/a -1.43M -650K -1.11M
Adj. Free Cash Flow
22.15M -14.95M -22.99M -4.79M -3.9M -1.32M -642K -6.22M -3.77M -1.89M -2.74M -5.95M -7.25M -2.39M -1.74M -1.91M -1.46M -2.92M -1.63M n/a -1.43M -1.14M -1.41M
Maintenance CapEx
-154K -45K -1K n/a n/a n/a n/a n/a n/a n/a n/a -2.87 -2.23 n/a n/a n/a n/a n/a -1K n/a -97.24 n/a n/a
Growth CapEx
27.51M -13.29M -14.02M n/a n/a -4.94K n/a n/a n/a n/a n/a 5.74 n/a n/a n/a n/a n/a n/a -15K n/a 194.47 0.18 n/a
Owner Earnings
-4.53M -883K -6.67M -4.79M -3.9M -1.31M -642K -6.12M -991K -1.89M -2.74M -5.95M -7.25M -2.39M -1.74M -1.74M -1.46M -1.35M -1.61M n/a -1.43M -650K -1.11M

© 2026 bestshares.com. All rights reserved.