NioCorp Developments Ltd. logo

NioCorp Developments Ltd.

NB | NASDAQ
Chart Builder DCF Calculator
$3.72
$0 (0.00%)
Sep 22, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
FY 2020
Jun 29, 2020
Net Income
-17.98M -11.9M -38.53M -10.89M -4.82M -4M
Depreciation & Amortization
3K 2K 3K 3K n/a n/a
Stock-Based Compensation
789K 2.88M n/a 1.75M 797K 153K
Other Working Capital
-267K 469K -985K -377K -1.09M 619K
Other Non-Cash Items
6.85M -1.57M 19.36M 2.95M 395K 180K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-315K -1.15M 1.88M 42K -1.09M 619K
Operating Cash Flow
-10.66M -11.73M -17.3M -6.15M -4.73M -3.05M
Capital Expenditures
-5K n/a n/a -16K -6.31M n/a
Cash Acquisitions
n/a n/a 21K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2K n/a n/a n/a n/a n/a
Investing Cash Flow
-7K n/a 21K -16K -6.31M n/a
Debt Repayment
-7.22M 5.42M 12.34M -318K 7.57M 2.53M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.23M -205K n/a -118K -174K n/a
Financial Cash Flow
34.21M 11.4M 14.64M 4.3M 18.07M 3M
Net Cash Flow
23.54M -329K -2.94M -2.04M 7.01M -50K
Free Cash Flow
-10.67M -11.73M -17.3M -6.17M -11.03M -3.05M
Adj. Free Cash Flow
-11.45M -14.61M -17.3M -7.91M -11.83M -3.2M
Maintenance CapEx
-3K n/a n/a -3K n/a n/a
Growth CapEx
-2K n/a n/a -13K -6.31M n/a
Owner Earnings
-10.66M -11.73M -17.3M -6.15M -4.73M -3.05M

© 2026 bestshares.com. All rights reserved.