Nautilus Biotechnolgy Inc. logo

Nautilus Biotechnolgy Inc.

NAUT | NASDAQ
Chart Builder DCF Calculator
$1
+$0.05 (+4.74%)
Sep 22, 2026, 2:29 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-56.52M -57.09M -59M -62.81M -65.69M -68.66M -70.78M -70.21M -69.64M -67.44M -63.68M -60.06M -58.25M -57.13M -57.92M -61.2M -61.65M -57.67M -50.32M -38.98M -28.45M -21.09M
Depreciation & Amortization
5.97M 6.32M 6.47M 6.43M 6.42M 6.39M 6.35M 6.39M 6.26M 6.13M 5.71M 5.04M 4.41M 3.78M 3.42M 3.36M 3.24M 2.71M 2.53M 2.26M 2.11M 2.37M
Stock-Based Compensation
5.49M 6.04M 6.84M 8.5M 10.19M 11.76M 12.7M 12.65M 12.57M 12.39M 12.14M 11.9M 11.66M 11.13M 10.38M 10.08M 9.46M 6.89M 6.11M 3.83M 1.65M 1.69M
Other Working Capital
-4.59M -4.44M -3.52M -3.06M -3.82M -3.74M -4.88M -5.11M -4.14M -4.22M -3.61M -2.78M -1.57M -2.08M -227K 2.5M -1.46M -1.14M -2.66M -5.34M -2.84M -1.83M
Other Non-Cash Items
-456K -947K -1.42M -1.07M -1.49M -1.75M -1.96M -2.8M -2.07M -2.11M -2.03M -1.96M -2.16M -1.59M -890K -210K -40K -2.19M -2.1M -2.11M -2.28M 2.34K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -627.55K -627.55K -627.55K -627.55K n/a n/a n/a n/a n/a n/a n/a n/a 289.66K 289.66K
Change in Working Capital
-4.71M -4.18M -3.58M -3.67M -4.14M -4.55M -5.46M -4.77M -3.85M -3.79M -3.22M -2.47M -1.69M -2.2M -788K 2.03M -1.57M -995.97K -1.4M -4.38M -1.89M -880K
Operating Cash Flow
-50.24M -49.86M -50.7M -52.63M -54.71M -56.82M -59.15M -58.74M -57.36M -55.45M -51.71M -48.19M -46.02M -46M -45.81M -45.95M -50.56M -51.26M -45.17M -39.38M -28.58M -17.63M
Capital Expenditures
-1.63M -1.57M -1.28M -1.29M -1.58M -1.69M -2.12M -2.28M -2.45M -2.4M -2.44M -2.26M -2.35M -2.54M -2.32M -3.08M -2.39M -2.75M -2.75M -2.07M -2.06M -1.29M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -13.95K -13.95K -13.95K -13.95K n/a n/a n/a n/a n/a n/a n/a n/a 149.5M 149.5M
Purchase of Investments
-89.71M -76.65M -72.49M -65.65M -81.86M -93.18M -86.28M -120.4M -81.74M -85.84M -112.89M -136.82M -179.25M -190.73M -186.59M -139.72M -175.95M -244.71M -221.8M -183.75M -120.06M -20.03M
Sales Maturities Of Investments
129.96M 119.29M 120.12M 139.24M 147.79M 159.04M 155.41M 110.76M 92.85M 80.35M 71.6M 72.35M 89.85M 138.85M 163.18M 187.18M 150.68M 123.68M 109.1M 64M 68M 28M
Other Investing Acitivies
-10.26M -10.26M -10.26M 110K -760K -760K -760K n/a 13.95K 13.95K 13.95K 13.95K n/a n/a n/a n/a n/a n/a 24M 53M -96.5M -141.83M
Investing Cash Flow
27.49M 29.95M 35.22M 71.54M 63.59M 63.41M 66.25M -11.92M 8.66M -7.89M -43.74M -66.73M -91.75M -54.42M -25.74M 44.38M -27.66M -123.78M -115.45M -92.81M -25.12M -9.65M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 335.41M 333.34M 333.35M 333.38M 73.83M
Financial Cash Flow
1.45M 1.3M 214K 553K 693K 917K 1.14M 957K 833K 612K 368K 250K 320K 407K 562K 490K 415K 327.6M 325.38M 325.33M 325.34M 73.83M
Net Cash Flow
-21.29M -18.61M -15.26M 19.47M 9.57M 7.51M 8.25M -69.7M -47.87M -63.39M -95.74M -115.44M -138.22M -100.12M -71.1M -1.31M -78.03M 187.94M 200.13M 228.73M 307.25M 46.56M
Free Cash Flow
-51.86M -51.43M -51.97M -53.92M -56.29M -58.51M -61.27M -61.02M -59.81M -57.85M -54.15M -50.45M -48.36M -48.53M -48.13M -49.03M -52.95M -54.01M -47.92M -41.45M -30.64M -18.92M
Adj. Free Cash Flow
-57.35M -57.47M -58.82M -62.41M -66.47M -70.27M -73.97M -73.67M -72.38M -70.24M -66.29M -62.34M -60.02M -59.66M -58.51M -59.11M -62.4M -60.89M -54.04M -45.28M -32.28M -20.6M
Maintenance CapEx
-1.63M -1.57M -1.28M -1.29M -1.58M -1.69M -2.12M -2.28M -2.45M -2.4M -2.44M -2.26M -2.24M -2.43M -2.22M -2.86M -2.27M -1.92M -1.92M -1.36M -1.35M -1.29M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -103K -103K -103K -220K -117K -830K -830K -713K -713K n/a
Owner Earnings
-51.86M -51.43M -51.97M -53.92M -56.29M -58.51M -61.27M -61.02M -59.81M -57.85M -54.15M -50.45M -48.26M -48.43M -48.03M -48.81M -52.83M -53.18M -47.09M -40.74M -29.92M -18.92M

© 2026 bestshares.com. All rights reserved.