Nautilus Biotechnolgy Inc. logo

Nautilus Biotechnolgy Inc.

NAUT | NASDAQ
Chart Builder DCF Calculator
$1
+$0.05 (+4.74%)
Sep 22, 2026, 2:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-14.47M -14.7M -13.78M -13.57M -15.03M -16.61M -17.59M -16.45M -18.01M -18.73M -17.02M -15.88M -15.81M -14.97M -13.41M -14.06M -14.69M -15.76M -16.69M -14.5M -10.71M -8.41M
Depreciation & Amortization
1.28M 1.48M 1.59M 1.62M 1.63M 1.63M 1.55M 1.61M 1.6M 1.59M 1.59M 1.48M 1.46M 1.17M 921K 860K 829K 806K 869K 734K 300K 627K
Stock-Based Compensation
1.16M 1.36M 1.47M 1.5M 1.71M 2.17M 3.12M 3.18M 3.28M 3.11M 3.07M 3.11M 3.1M 2.86M 2.83M 2.87M 2.57M 2.11M 2.53M 2.25M n/a 1.34M
Other Working Capital
-1.45M -1.37M -1.52M -249K -1.3M -445K -1.07M -1.01M -1.22M -1.58M -1.29M -42K -1.31M -974K -461K 1.17M -1.81M 880K 2.27M -2.79M -1.49M -646K
Other Non-Cash Items
52K -68K -134K -306K -439K -541K 216K -723K -702K -751K -619K -449 -743K -669K -550K -193K -173K 26K 130K -23K -2.32M 115K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -627.55K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.75M -1.17M -1.52M -269K -1.22M -576K -1.61M -740K -1.62M -1.49M -920K 179K -1.56M -921K -172K 961K -2.06M 486K 2.64M -2.63M -1.49M 78K
Operating Cash Flow
-13.73M -13.1M -12.38M -11.03M -13.35M -13.94M -14.31M -13.11M -15.46M -16.27M -13.9M -11.74M -13.55M -12.52M -10.38M -9.57M -13.53M -12.34M -10.52M -14.18M -14.22M -6.25M
Capital Expenditures
-454K -510K -244K -418K -396K -219K -254K -709K -512K -647K -413K -874K -463K -692K -229K -963K -651K -481K -986K -270K -1.01M -482K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-17.43M -11.06M -33.72M -27.49M -4.38M -6.9M -26.88M -43.7M -15.69M n/a -61M -5.05M -19.79M -27.05M -84.93M -47.48M -31.27M -22.91M -38.05M -83.71M -100.04M n/a
Sales Maturities Of Investments
29.91M 25.81M 45.88M 28.36M 19.25M 26.63M 65M 36.91M 30.5M 23M 20.35M 19M 18M 14.25M 21.1M 36.5M 67M 38.58M 45.1M n/a 40M 24M
Other Investing Acitivies
n/a n/a -11.13M 870K n/a n/a -760K n/a n/a n/a n/a 13.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a 24M
Investing Cash Flow
12.02M 14.23M 787K 452K 14.47M 19.51M 37.11M -7.5M 14.29M 22.35M -41.06M 13.08M -2.26M -13.5M -64.06M -11.94M 35.08M 15.18M 6.06M -83.98M -61.05M 23.52M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 335.41M -2.07M
Financial Cash Flow
244K 1.11M 101K n/a 95K 18K 440K 140K 319K 245K 253K 16K 98K 1K 135K 86K 185K 156K 63K 11K 327.37M -2.07M
Net Cash Flow
-1.46M 2.24M -11.49M -10.58M 1.22M 5.59M 23.24M -20.48M -844K 6.33M -54.71M 1.35M -16.37M -26.02M -74.41M -21.42M 21.73M 3M -4.62M -98.15M 287.71M 15.2M
Free Cash Flow
-14.18M -13.61M -12.62M -11.45M -13.75M -14.16M -14.56M -13.82M -15.97M -16.91M -14.31M -12.61M -14.01M -13.22M -10.61M -10.53M -14.18M -12.82M -11.51M -14.45M -15.24M -6.74M
Adj. Free Cash Flow
-15.34M -14.97M -14.09M -12.95M -15.46M -16.32M -17.69M -17.01M -19.25M -20.03M -17.39M -15.72M -17.11M -16.08M -13.44M -13.4M -16.75M -14.93M -14.04M -16.7M -15.24M -8.07M
Maintenance CapEx
-454K -510K -244K -418K -396K -219K -254K -709K -512K -647K -413K -874K -463K -692K -229K -860K -651K -481K -869K -270K -300K -482K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -103K n/a n/a -117K n/a -713K n/a
Owner Earnings
-14.18M -13.61M -12.62M -11.45M -13.75M -14.16M -14.56M -13.82M -15.97M -16.91M -14.31M -12.61M -14.01M -13.22M -10.61M -10.43M -14.18M -12.82M -11.39M -14.45M -14.52M -6.74M

© 2026 bestshares.com. All rights reserved.