Nakamoto Inc. logo

Nakamoto Inc.

NAKA | NASDAQ
Chart Builder DCF Calculator
$10.08
+$0.03 (+0.30%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Net Income
-133M -238.78M 37.26M -86.04M -2.41M -1.04M -1M -1.01M -1.32M -282.33K -324.93K -515.15K -596.41K -180.98K -446.04K -2.12M -34.97K
Depreciation & Amortization
2.41M 1.12M -551.99K 665.29K 110.69K 18K 68.9K 49.27K 52K 50.16K 73.14K 26K 55.55K 57.71K 34.31K 35.36K 27.51K
Stock-Based Compensation
2.23M 1.61M 206.26K 1.53M 612.11K 9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -494K 656.43K -2.56M -238.3K 13.51K 16.56K 28.69K -327.13K -31.94K 1.46K 187.6K -167.17K 223.11K -23.86K 89.79K -42.16K
Other Non-Cash Items
148.66M 219.5M -44.78M 74.86M 16.36K 70K 147.51K 127.1K 295.8K 54.97K 127.31K 373.89K 236.77K 101.25K 142.51K 2.1M n/a
Deferred Income Tax
-21.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -6.73M 299.03K -4.19M -236.66K 76K -116.42K -207.61K 58.31K -36.25K -84.2K 150.29K -138.85K 189.12K -585 88.96K -27.32K
Operating Cash Flow
-1.11M -23.29M -7.57M -13.17M -1.91M -865K -901.53K -1.05M -913.54K -213.44K -208.68K 35.03K -442.94K 167.1K -269.82K 103.6K -34.78K
Capital Expenditures
-500K n/a -1 -2.86K -58.52K -173K n/a -2.11K -3 -11.18K 3 -4 -1.72K -12.69K -159.18K -35.7K -104.97K
Cash Acquisitions
n/a 8.73M 15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
5.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 11.14M 6.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.24M 16.69M -15M -683.78M -2.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.26M 36.56M 6.28M -683.78M -2.35M -173K -388.34K -2.11K n/a -11.18K n/a n/a -1.73K -12.7K -159.18K -35.7K -104.97K
Debt Repayment
n/a n/a n/a 191.37M -73.47K -85K -55.97K -49.57K -494.49K -13.5K 582.94K 6.46K 223.09K -10K -8.76K 66.21K 92.55K
Common Stock Repurchased
n/a -561K -310.85K n/a 443 -10K -22.15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.21M n/a n/a 114 9.22M n/a -1.33K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-9.21M -561K -310.85K 715.11M 9.14M -95K -79.45K -49.57K 5.37M -13.5K 582.94K 6.46K 223.09K -10K -8.76K 466.22K 92.55K
Net Cash Flow
-16.23M 12.72M -1.6M 18.16M 4.88M -1.13M -1.37M -1.1M 4.45M -238.12K 374.26K 40.62K -220.7K 144.41K 186.92K n/a n/a
Free Cash Flow
-1.61M -23.29M -7.57M -13.17M -1.97M -1.04M -901.53K -1.05M -913.54K -224.62K -208.68K 35.03K -444.66K 154.41K -428.99K 67.9K -139.75K
Adj. Free Cash Flow
-3.85M -24.89M -7.77M -14.7M -2.58M -1.05M -901.53K -1.05M -913.54K -224.62K -208.68K 35.03K -444.66K 154.41K -428.99K 67.9K -139.75K
Maintenance CapEx
-500K n/a -1 -2.86K -58.52K -173K n/a -2.11K -3 -11.18K 3 -4 n/a n/a -159.18K -35.7K -104.97K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.72K -12.69K n/a n/a n/a
Owner Earnings
-1.61M -23.29M -7.57M -13.17M -1.97M -1.04M -901.53K -1.05M -913.54K -224.62K -208.68K 35.03K -442.94K 167.1K -428.99K 67.9K -139.75K

© 2026 bestshares.com. All rights reserved.