Natural Alternatives International Inc. logo

Natural Alternatives International Inc.

NAII | NASDAQ
Chart Builder DCF Calculator
$1.91
+$0.04 (+2.14%)
Sep 22, 2026, 12:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2025
Mar 30, 2026
Q2 2025
Dec 30, 2025
Q1 2025
Sep 29, 2025
Q4 2024
Jun 29, 2025
Q3 2024
Mar 30, 2025
Q2 2024
Dec 30, 2024
Q1 2024
Sep 29, 2024
Q4 2023
Jun 29, 2024
Q3 2023
Mar 30, 2024
Q2 2023
Dec 30, 2023
Q1 2023
Sep 29, 2023
Q4 2022
Jun 29, 2023
Q3 2022
Mar 30, 2023
Q2 2022
Dec 30, 2022
Q1 2022
Sep 29, 2022
Q4 2021
Jun 29, 2022
Q3 2021
Mar 30, 2022
Q2 2021
Dec 30, 2021
Q1 2021
Sep 29, 2021
Q4 2020
Jun 29, 2021
Q3 2020
Mar 30, 2021
Q2 2020
Dec 30, 2020
Q1 2020
Sep 29, 2020
Net Income
-4.31M 4.37M -291K -7.22M -2.19M -2.19M -1.98M -1.87M -1.58M -3.07M -695K 2.04M -2.38M 1.81M 1.05M 3.11M 2.5M 1.85M 3.26M 2.96M 1.92M 3.63M 2.26M
Depreciation & Amortization
1.2M 1.17M 1.17M 1.16M 1.14M 1.13M 1.13M 1.21M 1.1M 1.19M 1.15M 1.09M 1.01M 1.08M 956K 847K 1.16M 1.06M 1.09M 1.03M 714K 1.19M 963K
Stock-Based Compensation
n/a 176K 177K 179K 245K 277K 276K 278K 315K 305K 302K n/a 258K 232K 235K 235K 266K 245K 222K 398K n/a 337K 361K
Other Working Capital
1.8M -831K -1.28M 528K -240K -3.82M -2.92M 1.15M -1.15M -3.63M -990K -2.73M 515K -1.27M -2.37M -285K 5.65M -5.9M -2.07M -4.28M -269K -5.34M 6.14M
Other Non-Cash Items
1.36M -5.52M 1.32M 7.72M 1.05M 1.15M 2.47M -741K 345K 2.55M 1.07M -1.12M -2.97M -2.09M 455K 379K 576K 953K 795K 3.4M 255K 1.95M 222K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K -974K n/a n/a n/a 751K n/a n/a n/a 255K n/a n/a -469K
Change in Working Capital
4.25M -6.53M -6.39M 1.5M 5.74M -335K -5.33M -1.59M -3.8M -627K 2.67M 6.45M -127K 7.26M -7.26M 3.43M -830K -889K -9.14M -3.24M 8.43M -2.53M -3.23M
Operating Cash Flow
2.5M -6.33M -4.02M 3.35M 5.99M 37K -3.44M -2.72M -3.62M 348K 4.5M 7.49M -4.21M 8.3M -4.56M 8.74M 3.68M 3.22M -3.78M 4.81M 11.32M 4.57M 110K
Capital Expenditures
-1.1M -934K -1.03M -1.46M -802K -1.06M -301K -1.03M -276K -429K -1.28M -285K -1.6M -3.87M -7.77M -5.02M -1.82M -1.3M -18.34M -856K -1.22M -1.56M -1.48M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K 42K n/a n/a 5K n/a 25K 65K n/a 3K n/a
Investing Cash Flow
-1.1M -934K -1.03M -1.46M -802K -1.06M -301K -1.03M -276K -429K -1.28M -276K -1.59M -3.83M -7.77M -5.02M -1.82M -1.3M -18.32M -791K -1.22M -1.55M -1.48M
Debt Repayment
4.12M 3.27M 477K -174K -3.08M -474K 1.93M 3.33M -71K -73K -73K -9.17M -71K -70K 3.33M -68K -69K -68K 10M n/a -10M n/a n/a
Common Stock Repurchased
-82K n/a -5K -2K -168K n/a -8K -4K -217K n/a n/a n/a -444K -562K -497K -398K -2.57M -2.53M -10K -7K -639K -1.76M -1.74M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.1M -3.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
4.04M 3.27M 472K -176K -3.24M -474K 1.92M 3.33M -288K -73K -73K -9.17M 8.59M -4.03M 2.84M -466K -2.64M -2.6M 9.99M 28K -10.64M -1.76M -1.74M
Net Cash Flow
5.44M -3.99M -4.58M 1.71M 1.95M -1.49M -1.83M -426K -4.19M -154K 3.15M -1.96M 2.79M 432K -9.49M 3.26M -777K -676K -12.11M 4.04M -540K 1.26M -3.11M
Free Cash Flow
1.4M -7.26M -5.05M 1.89M 5.19M -1.02M -3.74M -3.75M -3.9M -81K 3.22M 7.2M -5.8M 4.42M -12.33M 3.72M 1.86M 1.92M -22.12M 3.95M 10.1M 3.02M -1.37M
Adj. Free Cash Flow
1.4M -7.44M -5.23M 1.71M 4.95M -1.3M -4.02M -4.03M -4.22M -386K 2.92M 7.2M -6.06M 4.19M -12.56M 3.49M 1.59M 1.67M -22.34M 3.55M 10.1M 2.68M -1.73M
Maintenance CapEx
-1.1M -934K -1.03M n/a n/a n/a -301K -1.03M -276K -429K -1.28M -285K -1.6M -2.63M -6.46M -3.2M -1.82M -1.3M -18.34M n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -1.46M -802K -1.06M n/a n/a n/a n/a n/a n/a n/a -1.25M -1.31M -1.82M n/a n/a n/a -856K -1.22M -1.56M -1.48M
Owner Earnings
1.4M -7.26M -5.05M 3.35M 5.99M 37K -3.74M -3.75M -3.9M -81K 3.22M 7.2M -5.8M 5.67M -11.02M 5.54M 1.86M 1.92M -22.12M 4.81M 11.32M 4.57M 110K

© 2026 bestshares.com. All rights reserved.