Natural Alternatives International Inc. logo

Natural Alternatives International Inc.

NAII | NASDAQ
Chart Builder DCF Calculator
$1.98
+$0.11 (+5.88%)
Sep 22, 2026, 10:42 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Jun 29, 2025
FY 2023
Jun 29, 2024
FY 2022
Jun 29, 2023
FY 2021
Jun 29, 2022
FY 2020
Jun 29, 2021
FY 2019
Jun 29, 2020
Net Income
-13.58M -7.22M 2.52M 10.71M 10.77M -1.65M
Depreciation & Amortization
4.56M 4.65M 4.25M 4.17M 4.34M 3.96M
Stock-Based Compensation
977K 1.2M 1.02M 968K 1.43M 1.71M
Other Working Capital
-2.91M -4.31M -7.23M -5.67M 926K 656K
Other Non-Cash Items
8.78M 6.13M 1.44M 2.7M 3.41M 6.19M
Deferred Income Tax
3.61M -2.91M -974K 751K -214K -893K
Change in Working Capital
1.57M -3.35M -1.23M -7.43M 1.08M -5.63M
Operating Cash Flow
5.93M -1.5M 7.02M 11.87M 20.81M 3.69M
Capital Expenditures
-3.61M -3.02M -13.52M -26.49M -5.11M -4.54M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 57K 30K 68K 35K
Investing Cash Flow
-3.61M -3.02M -13.47M -26.46M -5.04M -4.51M
Debt Repayment
-1.8M 3.11M -278K 9.8M -10M 10M
Common Stock Repurchased
-178K -221K -1.5M -5.5M -4.15M -3.75M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 35K n/a
Financial Cash Flow
-1.97M 2.89M -1.78M 4.29M -14.11M 6.25M
Net Cash Flow
344K -1.62M -8.23M -10.3M 1.66M 5.44M
Free Cash Flow
2.32M -4.51M -6.51M -14.62M 15.7M -850K
Adj. Free Cash Flow
1.34M -5.71M -7.52M -15.59M 14.27M -2.56M
Maintenance CapEx
n/a -3.02M -13.52M -26.49M n/a -4.54M
Growth CapEx
-3.61M n/a n/a n/a -5.11M n/a
Owner Earnings
5.93M -4.51M -6.51M -14.62M 20.81M -850K

© 2026 bestshares.com. All rights reserved.