MetaVia Inc. logo

MetaVia Inc.

MTVA | NASDAQ
Chart Builder DCF Calculator
$1.66
-$0.01 (-0.60%)
Sep 22, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.32M -3.82M -1.93M -3.38M -4M -3.67M -5.17M -5.65M -10.05M -6.71M -5.31M -3.82M -734K -2.6M -4.68M -3.11M -3.3M -2.88M -4.58M -3.46M -3.92M -3.32M
Depreciation & Amortization
4K 5K 5K 5K 5K 4K 5K 5K 6K 4K 4K 1K n/a 1K 1K 2K 5K 12K 12K 12K 12K 12K
Stock-Based Compensation
130K 100K 71K 97K 111K 132K 160K 139K 134K 105K 100K 172K 24K -74K 218K 218K 211K 207K 188K 107K 180K 187K
Other Working Capital
1.23M -123K -1.43M 198K 1.49M -368K -3.25M 1.59M 2.39M -1.17M 3.04M -274K 1.89M -365K 500K 255K 404K -2.13M 989K 247K 257K -915K
Other Non-Cash Items
149K -116K -34K 54K -161K -87K -203K -294K 133K 71K -58K 92K -3.07M 84K 2.47M n/a 77K 6K 6K 6K 7K 5K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.27M -424K -2.97M 266K 969K -1.19M -217K 213K 2.53M 92K 1.88M 739K 1.74M 46K 184K 534K 293K -2.18M 1.47M 829K 135K -3.02M
Operating Cash Flow
-3.76M -4.26M -4.86M -2.96M -3.07M -4.82M -5.43M -5.59M -7.25M -6.44M -3.39M -2.81M -2.05M -2.55M -1.81M -2.36M -2.72M -4.83M -2.9M -2.51M -3.59M -6.14M
Capital Expenditures
n/a n/a n/a n/a -2K n/a n/a n/a -3K -5K -9K -37K n/a -4K n/a n/a n/a n/a n/a n/a -3K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8K n/a -583K n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a -2K n/a n/a n/a -3K -5K -9K -37K n/a -4K n/a n/a 8K n/a -583K n/a -3K n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-331K n/a n/a n/a n/a -12K -48K n/a n/a n/a n/a n/a -80K n/a -3.44M -134K n/a n/a -1.11M -24K 72K -908K
Financial Cash Flow
2.67M 7.71M 861K -357K 9.47M -12K -224K -676K 19.2M n/a n/a n/a -80K n/a 28.82M -134K n/a n/a 12.89M -24K 72K 9.09M
Net Cash Flow
-1.1M 3.45M -4M -3.31M 6.4M -4.83M -5.65M -6.27M 11.95M -6.45M -3.4M -2.85M -2.13M -2.55M 27.01M -2.49M -2.71M -4.83M 9.4M -2.53M -3.52M 2.95M
Free Cash Flow
-3.76M -4.26M -4.86M -2.96M -3.07M -4.82M -5.43M -5.59M -7.25M -6.45M -3.4M -2.85M -2.05M -2.55M -1.81M -2.36M -2.72M -4.83M -2.9M -2.51M -3.59M -6.14M
Adj. Free Cash Flow
-3.89M -4.36M -4.93M -3.05M -3.18M -4.95M -5.59M -5.73M -7.39M -6.55M -3.5M -3.02M -2.07M -2.48M -2.03M -2.58M -2.93M -5.04M -3.09M -2.61M -3.77M -6.33M
Maintenance CapEx
n/a n/a n/a n/a -2K n/a n/a n/a -3K -4K -4K -1K n/a -1K n/a n/a n/a n/a n/a n/a -3K n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -5K -36K n/a -3K n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-3.76M -4.26M -4.86M -2.96M -3.07M -4.82M -5.43M -5.59M -7.25M -6.45M -3.4M -2.82M -2.05M -2.55M -1.81M -2.36M -2.72M -4.83M -2.9M -2.51M -3.59M -6.14M

© 2026 bestshares.com. All rights reserved.