MetaVia Inc. logo

MetaVia Inc.

MTVA | NASDAQ
Chart Builder DCF Calculator
$1.68
+$0.01 (+0.60%)
Sep 22, 2026, 10:47 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-12.97M -27.59M -12.47M -13.97M -15.28M -29.68M
Depreciation & Amortization
19K 20K 6K 20K 48K 46K
Stock-Based Compensation
411K 538K 222K 854K 662K 699K
Other Working Capital
-111K -441K 4.28M -966K 578K -314K
Other Non-Cash Items
-228K -293K -2.95M 2.55M 24K 17.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.93M 2.62M 4.4M -1.17M -584K 809K
Operating Cash Flow
-15.7M -24.71M -10.8M -11.71M -15.13M -10.76M
Capital Expenditures
-2K -8K -50K n/a -3K -4K
Cash Acquisitions
n/a n/a n/a n/a n/a 180K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 8K -583K -107K
Investing Cash Flow
-2K -8K -50K 8K -586K 69K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12K -1.7M n/a -35.82M -1.97M -642K
Financial Cash Flow
9.96M 18.3M -80K 28.68M 22.03M 6.86M
Net Cash Flow
-5.74M -6.42M -10.93M 16.98M 6.3M -3.83M
Free Cash Flow
-15.7M -24.72M -10.85M -11.71M -15.14M -10.77M
Adj. Free Cash Flow
-16.11M -25.26M -11.07M -12.57M -15.8M -11.47M
Maintenance CapEx
-2K -8K -6K n/a -3K -4K
Growth CapEx
n/a n/a -44K n/a n/a n/a
Owner Earnings
-15.7M -24.72M -10.81M -11.71M -15.14M -10.77M

© 2026 bestshares.com. All rights reserved.