Matrix Service logo

Matrix Service

MTRX | NASDAQ
Chart Builder DCF Calculator
$10.03
+$0.16 (+1.62%)
At close: Sep 21, 2026, 4:00 PM ET
$10.03
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
1.14M 835K -894K -3.66M -11.27M -3.43M -5.53M -9.22M -4.38M -14.58M -2.85M -3.17M -336K -12.69M -32.83M -6.51M 13.46M -34.9M -24.92M -17.54M -10.72M -12.87M -4.59M -3.04M
Depreciation & Amortization
1.94M 2.01M 2.23M 2.46M 2.47M 2.51M 2.51M 2.52M 2.69M 2.65M 2.78M 2.91M 3.2M 3.32M 3.54M 3.64M 3.7M 3.72M 3.79M 4.05M 4.22M 4.35M 4.65M 4.64M
Stock-Based Compensation
1.67M 1.41M 2.14M 1.92M 2.15M 2.19M 2.26M 2.31M 1.98M 1.98M 2.03M 1.76M 1.64M 1.41M 1.69M 2.06M n/a 2.09M 1.87M 1.87M 1.74M 2.21M 1.98M 2.22M
Other Working Capital
-37M -34.4M 64.45M -22.85M -4.04M 104.39M 32.54M 21.82M 3.45M 59.43M 52.5M -17.65M -31.62M 30.78M 40.54M -34.3M -7.4M -6.05M 26.48M -9.89M -9.75M -11.12M 547K -2.88M
Other Non-Cash Items
281K 653K 135K 1.41M 256K 69K -189K 106K 700K 103K -2.17M -12.73M -2.8M -19K 12.4M 40K -28.58M 17.89M 5K 1.42M 188K 395K -31K -754K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.43M n/a n/a n/a n/a 35K -17K 10.68M -5.34M -579K 2.23M -1.05M 289K
Change in Working Capital
-13.84M 29.25M 3.84M -28.02M 47.1M 29.91M 34.55M 16.21M 45.92M 34.69M 29.81M -28.08M 6.15M 27.96M 32.84M -34.45M -19.23M -22.68M 39.11M -3.61M 15.39M -15.35M 19.89M -18.38M
Operating Cash Flow
-8.81M 34.16M 7.45M -25.9M 40.71M 31.25M 33.6M 11.92M 46.9M 24.84M 29.6M -28.88M 7.84M 19.99M 17.64M -35.23M -30.63M -33.9M 30.54M -19.15M 10.24M -19.04M 20.84M -15.02M
Capital Expenditures
-1.38M -917K -1.18M -2.01M -2.26M -2.57M -915K -1.94M -1.31M -4.83M -381K -478K -2.8M -3.37M -1.26M -1.58M -2.01M -766K -350K -219K -457K -829K -291K -2.78M
Cash Acquisitions
n/a 999K 262K 222K n/a n/a n/a n/a 514K 2.73M 188K 2.62M n/a n/a 27K 4K 37.77M n/a n/a n/a n/a 150K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
459K n/a n/a n/a 3K 74K 163K n/a n/a n/a n/a n/a 6.36M 79K n/a 4K n/a 1.14M 5K 103K 306K n/a 560K 1.07M
Investing Cash Flow
-920K 82K -914K -1.79M -2.26M -2.49M -752K -1.94M -791K -2.1M -193K 2.14M 3.56M -3.29M -1.24M -1.57M 35.76M 376K -345K -116K -151K -679K 269K -1.7M
Debt Repayment
n/a -149K -149K n/a n/a n/a n/a n/a -100K n/a -10M n/a -5M n/a n/a n/a 13.08M n/a n/a n/a -119K -261K -9.79M n/a
Common Stock Repurchased
n/a n/a 55K -4.22M n/a 47K n/a -1.24M n/a n/a n/a -456K n/a n/a n/a -310K n/a 236K -236K -853K n/a -5K -13K -1.54M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 149K 149K -106K n/a n/a n/a n/a 100K n/a n/a 45K n/a n/a n/a 65K 354K -329K 296K -964K -282K -144K -590K 82K
Financial Cash Flow
58K 46K 55K -4.33M 46K 47K 56K -1.19M 52K 41K -9.95M -411K -4.95M 64K 71K -245K 13.5M -93K 60K -1.82M -144K -335K -10.39M -1.45M
Net Cash Flow
-10.06M 34.06M 6.66M -32.33M 39.1M 28.76M 32.17M 9M 45.96M 22.5M 19.8M -27.45M 6.61M 16.74M 17.12M -38.03M 18.28M -33.55M 30.36M -21.6M 10.13M -19.73M 11.31M -17.86M
Free Cash Flow
-10.19M 33.25M 6.28M -27.91M 38.45M 28.68M 32.68M 9.97M 45.6M 20.01M 29.22M -29.35M 5.05M 16.62M 16.38M -36.81M -32.63M -34.67M 30.19M -19.37M 9.78M -19.87M 20.55M -17.8M
Adj. Free Cash Flow
-11.86M 31.83M 4.14M -29.83M 36.3M 26.5M 30.43M 7.66M 43.62M 18.03M 27.19M -31.11M 3.41M 15.21M 14.69M -38.86M -32.63M -36.76M 28.32M -21.24M 8.04M -22.08M 18.57M -20.02M
Maintenance CapEx
n/a -322.38K n/a n/a n/a n/a n/a -1.94M -1.31M -4.83M -381K -478K -2.38M -2.56M n/a n/a n/a n/a -350K -219K -457K -829K -291K -2.78M
Growth CapEx
-1.38M -594.62K -1.18M -2.01M -2.26M -2.57M -915K n/a n/a n/a n/a n/a -420.25K -809.56K -1.26M -1.58M -2.01M -766K n/a n/a n/a n/a n/a n/a
Owner Earnings
-8.81M 33.84M 7.45M -25.9M 40.71M 31.25M 33.6M 9.97M 45.6M 20.01M 29.22M -29.35M 5.47M 17.43M 17.64M -35.23M -30.63M -33.9M 30.19M -19.37M 9.78M -19.87M 20.55M -17.8M

© 2026 bestshares.com. All rights reserved.