Matrix Service logo

Matrix Service

MTRX | NASDAQ
Chart Builder DCF Calculator
$10.03
+$0.16 (+1.62%)
At close: Sep 21, 2026, 4:00 PM ET
$10.03
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
-2.58M -29.46M -24.98M -52.36M -63.9M -31.22M
Depreciation & Amortization
8.64M 10.01M 11.02M 13.69M 15.25M 17.86M
Stock-Based Compensation
7.15M 8.9M 7.75M 6.79M 7.88M 8.16M
Other Working Capital
-24.95M 154.71M 95.21M 20.26M 3.14M 3.71M
Other Non-Cash Items
2.48M 242K -3.56M 22M -12.38M -202K
Deferred Income Tax
n/a n/a n/a -12.38M 5.36M 889K
Change in Working Capital
-8.77M 127.78M 82.34M 32.5M -6.41M 1.55M
Operating Cash Flow
6.91M 117.47M 72.57M 10.25M -54.2M -2.97M
Capital Expenditures
-5.48M -7.69M -6.99M -9.01M -3.35M -4.35M
Cash Acquisitions
n/a n/a n/a 6.47M n/a 2.09M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.94M 240K 6.05M n/a 39.02M n/a
Investing Cash Flow
-3.54M -7.45M -945K -2.54M 35.67M -2.26M
Debt Repayment
n/a n/a -10M -5M 15M -11.42M
Common Stock Repurchased
-4.22M -1.24M -456K -310K n/a -1.55M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-149K n/a 84K 252K -2.5M 648K
Financial Cash Flow
-4.17M -1.04M -10.37M -5.06M 12.7M -12.32M
Net Cash Flow
-1.68M 109.03M 60.8M 2.44M -6.51M -16.16M
Free Cash Flow
1.42M 109.79M 65.58M 1.24M -57.54M -7.33M
Adj. Free Cash Flow
-5.72M 100.88M 57.83M -5.55M -65.42M -15.48M
Maintenance CapEx
n/a -4.1M -6.99M -1.87M -654.61K -4.35M
Growth CapEx
-5.48M -3.59M n/a -7.14M -2.69M n/a
Owner Earnings
6.91M 113.38M 65.58M 8.38M -54.85M -7.33M

© 2026 bestshares.com. All rights reserved.