Maison Solutions Inc. Class A Common Stock

MSS | NASDAQ

Price Alert Chart Builder DCF Calculator

$1.53

-$0.06 (-3.77%)

Sep 22, 2026, 1:48 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q3 2026 Jan 30, 2026	Q2 2026 Oct 30, 2025	Q1 2026 Jul 30, 2025	Q4 2025 Apr 29, 2025	Q3 2025 Jan 30, 2025	Q2 2025 Oct 30, 2024	Q1 2025 Jul 30, 2024	Q4 2024 Apr 29, 2024	Q3 2024 Jan 30, 2024	Q2 2024 Oct 30, 2023	Q1 2024 Jul 30, 2023	Q4 2023 Apr 29, 2023	Q3 2023 Jan 30, 2023	Q2 2023 Oct 30, 2022	Q1 2023 Jul 30, 2022	Q4 2022 Apr 29, 2022	Q3 2022 Jan 30, 2022
Revenue	113.73M	118.34M	121.73M	124.22M	111.74M	91.19M	73.94M	58.04M	55.3M	57.34M	57.74M	55.4M	52.13M	47.96M	33.79M	22.38M	11.47M
Cost of Revenue	90.8M	95.4M	97.1M	97.87M	85.68M	69.49M	57.26M	46.52M	42.83M	44.05M	44.49M	42.95M	40.71M	38.24M	27.16M	18.06M	9.16M
Gross Profit	22.94M	22.94M	24.64M	26.34M	26.06M	21.71M	16.68M	11.52M	12.47M	13.29M	13.25M	12.45M	11.41M	9.72M	6.63M	4.33M	2.32M
Operating Income	-8.68M	-4.74M	-2.72M	-1.27M	986.79K	-434.85K	-852.39K	-2.7M	-266.64K	-7.72K	387.9K	83.65K	-75.84K	-213.48K	-862.92K	-341.93K	-185.89K
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	26.9K	102.95K	102.95K	102.95K	161.33K	85.28K	85.28K	85.28K	n/a
Pretax Income	-12.38M	-6.22M	-669.77K	1.09M	-395.75K	-1.78M	-1.78M	-2.95M	512.28K	2.19M	2.62M	1.98M	1.46M	-36.38K	-700.73K	-148.27K	-191.9K
Net Income	-12.01M	-5.78M	-1.07M	1.17M	-1.32M	-2.88M	-2.53M	-3.34M	-231.25K	1.31M	1.74M	1.25M	1.11M	-100.47K	-629.66K	-32.62K	-219.45K
Selling & General & Admin	31.61M	27.68M	27.35M	27.61M	25.08M	22.14M	17.53M	14.22M	12.74M	13.3M	12.86M	12.37M	11.49M	9.93M	7.5M	4.67M	2.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	36.39K	37.29K	36.39K	36.39K	n/a	-898	n/a	124	124	10.88K	10.88K	10.76K	10.76K
Operating Expenses	31.61M	27.68M	27.35M	27.61M	25.08M	22.14M	17.53M	14.22M	12.74M	13.3M	12.86M	12.37M	11.49M	9.93M	7.5M	4.67M	2.5M
Interest Expense	2.46M	2.01M	1.64M	1.17M	723.13K	473.5K	261.08K	124.26K	95.96K	95.96K	94.75K	79.77K	79.77K	77.11K	48.35K	16.76K	16.76K
Selling & Marketing Expenses	18.53M	19.02M	19.59M	19.72M	18.29M	15.87M	12.79M	10.16M	8.79M	9.02M	8.58M	8.48M	7.98M	7.11M	5.28M	3.11M	1.8M
Cost & Expenses	122.41M	123.08M	124.45M	125.48M	110.76M	91.63M	74.79M	60.75M	55.57M	57.35M	57.35M	55.32M	52.2M	48.18M	34.66M	22.73M	11.66M
Income Tax Expense	-751.49K	-793.47K	-141.7K	173.99K	1.22M	1.37M	957.88K	440.56K	572.06K	512.47K	437.47K	336.49K	189.77K	100.43K	28.28K	10.35K	9.73K
Shares Outstanding (Basic)	506.11K	426.02K	393.81K	349.01K	349.01K	349.01K	349.01K	393.81K	388.12K	335.6K	370K	380K	370K	370K	370K	380K	380K
Shares Outstanding (Diluted)	729.34K	510.43K	437.29K	354.97K	349.01K	349.01K	349.01K	393.81K	388.72K	335.6K	370K	380K	380K	370K	370K	380K	380K
EPS (Basic)	-26.62	-13.42	-2.66	3.35	-2.82	-7.14	-5.90	-8.20	-0.33	3.69	4.62	3.29	2.91	-0.28	-1.70	-0.09	-0.58
EPS (Diluted)	-26.81	-13.41	-2.65	3.37	-2.82	-7.13	-5.90	-8.19	-0.32	3.69	4.62	3.29	2.91	-0.28	-1.70	-0.09	-0.58
EBITDA	-10.86M	-6.74M	-1.53M	-231.01K	1.73M	48.24K	-372.97K	-1.87M	437.26K	616.85K	1.08M	498.42K	317.21K	254.61K	-541.47K	-161.76K	-43.15K
EBIT	-11.78M	-7.69M	-2.52M	-1.27M	765.55K	-814.26K	-1.04M	-2.33M	103.64K	362.55K	787.06K	127.44K	-32.05K	-169.69K	-862.8K	-341.93K	-185.89K
Depreciation & Amortization	916.31K	949.46K	989.35K	1.04M	967.53K	862.51K	662.36K	462.41K	333.43K	254.11K	296.57K	370.91K	349.37K	424.42K	321.45K	180.16K	142.75K