Maison Solutions Inc. Class A Common Stock logo

Maison Solutions Inc. Class A Common Stock

MSS | NASDAQ
Chart Builder DCF Calculator
$1.53
-$0.06 (-3.77%)
Sep 22, 2026, 1:56 PM ET · Market open

Market Data

Market Cap
$665.79K
Enterprise Value
$46.64M
Beta
4.15
Average Volume
1.95M
Shares Outstanding (Diluted)
729.34K
Shares Change YoY
108.97%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US5606674043

Price Performance

Price Change 1M
10.4%
Price Change 3M
-55.7%
Price Change 6M
-78.5%
Price Change YTD
-89.7%
Price Change 1Y
-96.7%
Price Change 3Y
-99.6%
Price Change 5Y
-99.6%
1M CAGR (ann.)
25.2%
1Y CAGR (ann.)
-96.8%
5Y CAGR (ann.)
N/A
All-Time CAGR
-85.1%

Valuation

PE Ratio
-0.06
Forward PE
1.38
PEG Ratio
0.00
Forward PEG
0.01
PS Ratio
0.01
Forward PS
0.00
PB Ratio
0.09
P/FCF Ratio
-0.90
P/Adj. FCF Ratio
-0.25
P/OCF Ratio
-1.12
EV/Sales
0.41
EV/EBIT
-3.96
EV/EBITDA
-4.29
EV/FCF
-63.19
Earnings Yield
-1686.2%
FCF Yield
-110.9%
Adj. FCF Yield
-399.6%

Financial Health

Net Debt
$8.62M
Total Debt
$47.5M
Cash & Short-Term Investments
$1.52M
Total Assets
$72.09M
Current Ratio
0.67
Quick Ratio
0.37
Debt / Equity Ratio
6.17
Debt / EBITDA
-4.37
Debt / FCF
-64.35
OCF / Debt
-0.02
Interest Coverage
-3.52
Altman Z-Score
0.68
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
20.2%
Operating Profit Margin
-7.6%
EBITDA Margin
-9.6%
Net Profit Margin
-10.6%
FCF Margin
-0.7%
Adj. FCF Margin
-2.3%
SBC / Revenue
1.7%
SBC Impact (per share)
-260.4%

Returns

Return on Assets
-16.7%
Return on Equity
-116.9%
Return on Invested Capital
-13.7%
Return on Capital Employed
-16.3%
Return on Tangible Assets
-23.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
29.7%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-132.7%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
560.6%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
1
EPS Growth Next 3Y
35.7%
Revenue Growth Next 3Y
-7.0%
Earnings Date
Sep 27, 2026
EPS Estimate (next Q)
$0.64
EPS Growth Est (next Q)
-116.0%
Revenue Est (next Q)
$24.91M
Revenue Growth Est (next Q)
-8.4%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$3.25
Price Target Upside
104.4%

Cash Flow

Operating Cash Flow
$-718.22K
Free Cash Flow
$-738.15K
Adj. Free Cash Flow
$-2.66M
FCF Per Share
-$1.46
OCF Per Share
-$1.42
OCF/S Ratio
-0.6%

Income Statement

Revenue
$113.73M
Gross Profit
$22.94M
Operating Income
$-8.68M
EBITDA
$-10.86M
Net Income
$-12.01M
EPS (Diluted)
-$26.81
Revenue / Employee
$345.69K
Profit / Employee
$-36.51K
Employees
329

© 2026 bestshares.com. All rights reserved.