MS&AD Insurance Group  Inc. logo

MS&AD Insurance Group Inc.

MSADY | OTC
Chart Builder DCF Calculator
$32.95
-$0.32 (-0.96%)
Sep 22, 2026, 1:33 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
691.66B 462.26B 235.46B 370.03B 201.73B 12.51B
Depreciation & Amortization
n/a 121.02B 106.99B 97.11B 84.06B 78.35B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
211.82B 736.49B 91.88B 315.44B 462.89B 127.96B
Other Non-Cash Items
-243.29B -770.31B -240.18B -545.87B -1.07T 449.08B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
211.82B 736.49B 91.88B 315.44B 462.89B 127.96B
Operating Cash Flow
660.19B 549.47B 194.15B 236.71B -323.91B 667.9B
Capital Expenditures
-25.2B -84.94B -81.63B -81.15B -91.1B -110.54B
Cash Acquisitions
16.46B n/a -45B -10.1B -61.99B -16.04B
Purchase of Investments
-5.2T -3.92T -3.52T -3.69T -4.42T -4.54T
Sales Maturities Of Investments
5.09T 4.01T 4.18T 3.92T 4.76T 4.43T
Other Investing Acitivies
-377.35B -342.24B -54.3B -207.03B -139.06B -100.33B
Investing Cash Flow
-558.73B -276.83B 480.95B -71.98B 43.93B -330.36B
Debt Repayment
-125B -100B -170.38B -26.51B -679M 131.16B
Common Stock Repurchased
-250.88B -30.38B -55.75B -40.85B -35.04B -52.02B
Dividend Paid
-190.51B -117.13B -106.75B -90.26B -84.93B -83.86B
Other Financial Acitivies
-93.19B 15.96B 18.38B 216.16B 199.92B 70.04B
Financial Cash Flow
-659.58B -231.55B -314.5B 58.55B 79.28B 65.32B
Net Cash Flow
-494.29B 87.33B 390.22B 261.78B -204.25B 400.15B
Free Cash Flow
634.99B 464.53B 112.52B 155.56B -415.02B 557.36B
Adj. Free Cash Flow
634.99B 464.53B 112.52B 155.56B -415.02B 557.36B
Maintenance CapEx
-16.74B n/a -71.71B -58.93B -69.05B -110.54B
Growth CapEx
-8.46B -84.94B -9.92B -22.22B -22.05B n/a
Owner Earnings
643.45B 549.47B 122.45B 177.78B -392.97B 557.36B

© 2026 bestshares.com. All rights reserved.