Maravai LifeSciences  Inc. logo

Maravai LifeSciences Inc.

MRVI | NASDAQ
Chart Builder DCF Calculator
$7.17
+$0.20 (+2.87%)
At close: Sep 21, 2026, 4:00 PM ET
$7.30
+$0.13 (+1.81%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
208.78M 204.73M 185.74M 192.28M 215.85M 241.86M 259.19M 276.92M 278.59M 274.1M 288.95M 419.52M 543.92M 717.73M 883M 906.73M 920.28M 895.32M 799.24M 669.15M 552.2M 381.33M
Cost of Revenue
136.53M 145.36M 152.35M 152.17M 153.02M 151.67M 150.88M 148.54M 148.4M 153.4M 148.74M 166.89M 168.38M 162.6M 168.96M 156.34M 150.38M 150.7M 142.06M 124.82M 112.36M 95.74M
Gross Profit
72.25M 59.37M 33.39M 40.11M 62.83M 90.19M 108.31M 128.38M 130.19M 120.7M 140.2M 252.63M 375.54M 555.13M 714.04M 750.4M 769.9M 744.63M 657.18M 544.33M 439.84M 285.59M
Operating Income
96.09M 44.9M -6.74M -38.13M -322.68M -265.92M -235.62M -204.64M -50.94M -53.04M -31.65M 84.75M 217.07M 409.38M 574.22M 616.06M 654.53M 627.37M 551.19M 431.35M 321.69M 176.28M
Interest Income
20.72M 22.59M 23.95M 27.6M 19.36M 23.42M 27.4M 28.83M 29.19M 28.89M 27.73M 22.61M 15.17M 8.38M 2.34M n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-136.49M -188.81M -234.97M -218.47M -348.96M -291.76M -261.48M 441.21M 596.29M 599.85M 617.74M 57.43M 191.75M 380.11M 551.47M 599.42M 636.67M 607.57M 529.9M 400.92M 288.56M 143.36M
Net Income
-77.39M -104.56M -130.77M -121.24M -194.72M -162.71M -144.85M -224.66M -132.08M -131.04M -119.03M 24.56M 75.5M 153.28M 220.21M 238.01M 247.51M 225.41M 181.65M 139.33M 124.32M 75.39M
Selling & General & Admin
154.49M 159.24M 171.47M 197.52M 158.47M 160.45M 161.77M 159.01M 158.78M 153.6M 151.39M 150.12M 142.05M 134.73M 129.26M 119.61M 115.33M 111.77M 102.04M 116.1M 110.1M 101.59M
Research & Development
21.15M 22.33M 23.33M 24.1M 18.68M 19.08M 19.22M 19.25M 19.26M 18.17M 17.28M 17.7M 18.74M 18.82M 18.37M 22.53M 19.09M 16.74M 15.21M 8.13M 8.05M 7.72M
Other Expenses
-199.45M -167.11M -154.67M -143.38M 208.37M 176.58M 162.93M 154.76M 3.09M 1.97M 3.18M 69K -2.32M -7.8M -7.8M -7.8M -19.05M -11.25M -11.25M -11.25M n/a n/a
Operating Expenses
-23.81M 14.47M 40.13M 78.24M 385.51M 356.11M 343.93M 333.02M 181.13M 173.74M 171.85M 167.88M 158.47M 145.75M 139.83M 134.34M 115.37M 117.26M 106M 112.98M 118.15M 109.31M
Interest Expense
2.84M 25.96M 26.99M 31.7M 38.49M 43.61M 47.7M 51.84M 49.84M 44.92M 45.89M 40.67M 32.17M 29.58M 20.41M 14.67M 19.22M 22.43M 27.67M 32.04M 31.45M 31.26M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
112.72M 159.83M 192.48M 230.41M 538.54M 507.77M 494.8M 481.56M 329.53M 327.14M 320.59M 334.77M 326.85M 308.35M 308.79M 290.68M 265.75M 267.96M 248.05M 237.8M 230.51M 205.05M
Income Tax Expense
-12.27M -4.53M -4.21M -4.23M -3.82M -1.97M -1.86M 764.32M 758.54M 759.56M 756.11M -1.61M 17.96M 37.65M 60.81M 69.94M 74.67M 67.79M 61.52M 44.31M 25.11M 12.95M
Shares Outstanding (Basic)
147.22M 146.43M 145.07M 144.68M 144.24M 143.43M 141.81M 141.56M 135.84M 132.33M 132.14M 131.93M 131.86M 131.74M 131.63M 131.54M 131.5M 131.5M 131.46M 118.43M 112.2M 96.65M
Shares Outstanding (Diluted)
147.22M 146.43M 145.07M 144.68M 144.24M 143.43M 139.73M 141.56M 135.84M 132.33M 132.14M 131.93M 131.86M 131.74M 131.65M 131.65M 121.97M 121.97M 121.97M 121.97M 112.28M 96.67M
EPS (Basic)
-0.54 -0.73 -0.91 -0.84 -1.36 -1.15 -1.03 -1.65 -1 -0.99 -0.91 0.55 1.36 2.60 3.73 3.49 3.19 2.44 1.56 1.40 1.38 0.94
EPS (Diluted)
-0.54 -0.73 -0.91 -0.84 -1.36 -1.15 -1.03 -1.65 -1 -0.99 -0.91 0.55 1.36 2.69 3.90 3.66 3.34 2.50 1.54 1.34 1.34 0.90
EBITDA
-67.07M -103.91M -147.11M -126.1M -251.61M -190.13M -156.92M 548.36M 700.5M 696.4M 712.41M 143.93M 266.57M 449.45M 609.99M 645.6M 685.5M 660.86M 585.48M 463.35M 349.07M 199.99M
EBIT
-95.54M -162.85M -207.98M -186.77M -310.47M -248.15M -213.78M 493.04M 646.13M 644.77M 663.63M 98.1M 223.92M 409.69M 571.89M 614.09M 655.89M 630M 557.57M 432.96M 320.01M 174.62M
Depreciation & Amortization
30.58M 58.94M 60.87M 60.66M 58.86M 58.02M 56.87M 55.32M 54.38M 51.63M 48.78M 45.83M 42.64M 39.75M 38.1M 31.52M 29.61M 30.87M 27.91M 30.39M 29.06M 25.37M

© 2026 bestshares.com. All rights reserved.