Maravai LifeSciences  Inc. logo

Maravai LifeSciences Inc.

MRVI | NASDAQ
Chart Builder DCF Calculator
$7.17
+$0.20 (+2.87%)
At close: Sep 21, 2026, 4:00 PM ET
$7.30
+$0.13 (+1.81%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
51.44M 65.84M 49.87M 41.63M 47.4M 46.85M 56.41M 65.2M 73.4M 64.18M 74.14M 66.87M 68.91M 79.03M 204.71M 191.26M 242.73M 244.29M 228.44M 204.81M 217.78M 148.21M
Cost of Revenue
30.79M 32.14M 37.62M 35.98M 39.63M 39.13M 37.44M 36.83M 38.27M 38.34M 35.11M 36.69M 43.27M 33.68M 53.25M 38.18M 37.5M 40.03M 40.63M 32.22M 37.81M 31.39M
Gross Profit
20.65M 33.7M 12.24M 5.66M 7.77M 7.73M 18.96M 28.37M 35.13M 25.84M 39.03M 30.18M 25.64M 45.35M 151.46M 153.09M 205.24M 204.26M 187.81M 172.59M 179.96M 116.82M
Operating Income
-15.09M 2.47M -6.74M 115.44M -66.28M -49.16M -38.13M -169.11M -9.51M -18.86M -7.15M -15.42M -11.61M 2.53M 109.25M 116.9M 180.7M 167.37M 151.09M 155.38M 153.54M 91.19M
Interest Income
1.16M 1.87M 2.38M 15.31M 3.03M 3.23M 6.04M 7.07M 7.09M 7.21M 7.46M 7.43M 6.79M 6.05M 2.34M n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-21.8M -6.53M -63.01M -45.15M -74.13M -52.69M -46.5M -175.64M -16.93M -22.41M 656.19M -20.56M -13.36M -4.52M 95.88M 113.76M 174.99M 166.84M 143.82M 151.02M 145.88M 89.17M
Net Income
-12.42M -3.73M -35.68M -25.56M -39.59M -29.95M -26.15M -99.04M -7.59M -12.08M -105.96M -6.46M -6.54M -67K 37.63M 44.47M 71.24M 66.86M 55.44M 53.96M 49.14M 23.1M
Selling & General & Admin
33.82M 27.34M 15.19M 78.14M 38.58M 39.56M 41.24M 39.09M 40.56M 40.89M 38.48M 38.86M 35.38M 38.67M 37.2M 30.8M 28.06M 33.2M 27.55M 26.51M 24.5M 23.47M
Research & Development
3.7M 3.89M 3.79M 9.77M 4.88M 4.89M 4.56M 4.34M 5.28M 5.03M 4.59M 4.35M 4.19M 4.15M 5.01M 5.39M 4.27M 3.7M 9.17M 1.95M 1.93M 2.16M
Other Expenses
-1.75M n/a n/a -197.69M 30.59M 12.44M 11.29M 154.06M -1.2M -1.21M 3.11M 2.39M -2.32M n/a n/a n/a -7.8M n/a n/a -11.25M n/a n/a
Operating Expenses
35.77M 31.23M 18.98M -109.79M 74.05M 56.89M 57.09M 197.49M 44.64M 44.71M 46.18M 45.6M 37.26M 42.82M 42.21M 36.18M 24.54M 36.9M 36.73M 17.21M 26.43M 25.63M
Interest Expense
-16.31M 5.75M 6.56M 6.84M 6.82M 6.78M 11.26M 13.63M 11.94M 10.86M 15.4M 11.64M 7.02M 11.83M 10.18M 3.14M 4.43M 2.66M 4.43M 7.69M 7.65M 7.9M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
66.56M 63.36M 56.6M -73.81M 113.68M 96.01M 94.54M 234.31M 82.91M 83.04M 81.29M 82.28M 80.53M 76.49M 95.47M 74.36M 62.03M 76.93M 77.36M 49.43M 64.24M 57.02M
Income Tax Expense
-12.03M -151K 6K -92K -4.29M 162K -7K 311K -2.44M 271K 766.17M -5.46M -1.42M -3.18M 8.45M 14.11M 18.27M 19.98M 17.58M 18.84M 11.39M 13.71M
Shares Outstanding (Basic)
147.22M 146.43M 145.07M 144.68M 144.24M 143.43M 141.81M 141.56M 135.84M 132.33M 132.14M 131.93M 131.86M 131.74M 131.63M 131.54M 131.5M 131.5M 131.46M 118.43M 112.2M 96.65M
Shares Outstanding (Diluted)
147.22M 146.43M 145.07M 144.68M 144.24M 143.43M 139.73M 141.56M 135.84M 132.33M 132.14M 131.93M 131.86M 131.74M 131.65M 131.65M 121.97M 121.97M 121.97M 121.97M 112.28M 96.67M
EPS (Basic)
-0.08 -0.03 -0.25 -0.18 -0.27 -0.21 -0.18 -0.70 -0.06 -0.09 -0.80 -0.05 -0.05 -0.01 0.66 0.76 1.19 1.12 0.42 0.46 0.44 0.24
EPS (Diluted)
-0.08 -0.03 -0.25 -0.18 -0.27 -0.21 -0.18 -0.70 -0.06 -0.09 -0.80 -0.05 -0.05 -0.01 0.66 0.76 1.28 1.20 0.42 0.44 0.44 0.24
EBITDA
-15.09M 12.2M -41.72M -22.46M -51.92M -31M -20.71M -147.97M 9.56M 2.21M 684.57M 4.17M 5.46M 18.22M 116.09M 126.81M 188.34M 178.76M 151.7M 166.71M 163.7M 103.38M
EBIT
n/a -779K -56.45M -38.31M -67.31M -45.91M -35.24M -162.01M -4.99M -11.55M 671.59M -8.93M -6.34M 7.31M 106.06M 116.9M 179.43M 169.51M 148.26M 158.7M 153.53M 97.08M
Depreciation & Amortization
-12.98M 12.98M 14.73M 15.84M 15.39M 14.91M 14.53M 14.04M 14.55M 13.75M 12.98M 13.1M 11.8M 10.91M 10.03M 9.91M 8.91M 9.26M 3.44M 8M 10.17M 6.3M

© 2026 bestshares.com. All rights reserved.