MEDIROM Healthcare Technologies Inc.
MRM | NASDAQ
$0.75
-$0.03 (-3.90%)
At close: Sep 21, 2026, 4:00 PM ET
$0.76
+$0.01 (+0.68%)
After-hours:
Sep 21, 2026, 6:07 PM ET
TTM Period Ending | Q4 2025 Dec 30, 2025 | Q2 2025 Jun 29, 2025 | Q4 2024 Dec 30, 2024 | Q2 2024 Jun 29, 2024 | Q4 2023 Dec 30, 2023 | Q2 2023 Jun 29, 2023 | Q4 2022 Dec 30, 2022 | Q2 2022 Jun 29, 2022 | Q4 2021 Dec 30, 2021 | Q2 2021 Jun 29, 2021 | Q4 2020 Dec 30, 2020 | Q2 2020 Jun 29, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.76B | 7.98B | 8.3B | 7.06B | 6.83B | 7.05B | 5.38B | 3.21B | 3.77B | 3.12B | 1.67B | 1.62B |
Cost of Revenue | 2.81B | 5.96B | 6.05B | 5.59B | 5.26B | 5.28B | 3.89B | 2.28B | 2B | 1.71B | 1.46B | 2.06B |
Gross Profit | 951.39M | 2.01B | 2.25B | 1.47B | 1.57B | 1.77B | 1.49B | 936.32M | 707.71M | 350.23M | 214.48M | 496.57M |
Operating Income | -744M | -196.06M | -18.1M | -717.99M | -391.58M | -58.42M | 174.99M | -306.35M | -743.49M | -1.04B | -960.36M | -445.45M |
Interest Income | 34.37M | 57.57K | 8K | 1.06M | 17.92M | 18.48M | 4.3M | 5.14M | 5.55M | 6.34M | 5.95M | -2.56M |
Pretax Income | -607.17M | -38.93M | 47.71M | -212.82M | 20.62M | -12.7M | 259.2M | -260.63M | -621.72M | -855.23M | -835.85M | -437.22M |
Net Income | -607.63M | 59.89M | 148.76M | -111.71M | 115.4M | -24.56M | 239.74M | -325.25M | -495.37M | -308.98M | -269.59M | -258.2M |
Selling & General & Admin | 1.7B | 2.18B | 2.24B | 2.18B | 1.96B | 1.83B | 1.32B | 969.77M | 1.81B | 1.6B | 1.07B | 1.26B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 22.87M | 22.87M | n/a | n/a | -1.17M | -1.17M | 37.61M | -878.69M | -863.05M | -481.02M | -514.85M |
Operating Expenses | 1.7B | 2.21B | 2.26B | 2.18B | 1.96B | 1.82B | 1.32B | 1.01B | 932.09M | 736.31M | 587.52M | 740.25M |
Interest Expense | 85.5M | 54.4M | 49.75M | 39.77M | 19.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 77.68M | 77.68M | 81.02M | 81.02M | 135.13M | 135.13M | 65.48M | 130.96M | 111.71M | 92.46M | 85.19M |
Cost & Expenses | 4.51B | 8.17B | 8.32B | 7.78B | 7.22B | 7.11B | 5.21B | 3.29B | 4.25B | 3.76B | 2.04B | 1.85B |
Income Tax Expense | 938.04K | -93.96M | -90.48M | -94.56M | -94.43M | 11.86M | 19.47M | 271.86M | 288.12M | -69.42M | -87.52M | 14.05M |
Shares Outstanding (Basic) | 7.91M | 7.9M | 5.11M | 4.91M | 5.45M | 4.88M | 6.06M | 4.88M | 4.88M | 4.87M | 4.03M | 4.02M |
Shares Outstanding (Diluted) | 7.91M | 7.9M | 5.85M | 4.91M | 5.45M | 4.88M | 6.06M | 4.88M | 4.88M | 4.87M | 4.03M | 4.02M |
EPS (Basic) | -77.08 | 62.59 | 29.13 | -32.24 | 13.60 | -18.18 | 35.95 | -66.61 | -101.57 | -65.49 | -67 | -59.86 |
EPS (Diluted) | -77.08 | 33.63 | 0.17 | -75.40 | -29.56 | -18.18 | 35.95 | -66.62 | -101.58 | -65.50 | -67.01 | -63.86 |
EBITDA | -486.45M | 258.25M | 387.5M | -370.14M | -138.98M | 134.9M | 312.67M | 55.07M | -134.57M | -309.33M | -288.65M | -184.32M |
EBIT | -745.17M | -80.5M | 97.46M | -717.99M | -391.58M | -59.59M | 173.82M | -33.45M | -197.69M | -343.73M | -319.79M | -220.7M |
Depreciation & Amortization | 258.72M | 338.75M | 290.04M | 347.85M | 252.6M | 194.49M | 138.85M | 88.52M | 63.12M | 34.41M | 31.15M | 39.93M |
Add to Watchlist
Select watchlists to add or remove MRM