MEDIROM Healthcare Technologies Inc. logo

MEDIROM Healthcare Technologies Inc.

MRM | NASDAQ
Chart Builder DCF Calculator
$0.75
-$0.03 (-3.90%)
At close: Sep 21, 2026, 4:00 PM ET
$0.76
+$0.01 (+0.68%)
After-hours: Sep 21, 2026, 6:07 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
4.04M 8.3B 6.83B 6.95B 5.41B 3.34B
Cost of Revenue
137.79K 6.05B 5.26B 5.05B 3.99B 2.91B
Gross Profit
3.9M 2.25B 1.57B 1.9B 1.42B 428.95M
Operating Income
414.31K -18.1M -391.58M 96.97M -470.59M -746.09M
Interest Income
218.83K 8K 1.11M 6.07M 839K 1.33M
Pretax Income
379.9K 47.71M 20.62M 179.77M -414.48M -626.69M
Net Income
374.72K 148.76M 115.05M 148.97M -990.73M -539.17M
Selling & General & Admin
3.49M 2.24B 1.96B 1.81B 1.81B 1.07B
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 22.87M n/a n/a 75.21M 106.5M
Operating Expenses
3.49M 2.26B 1.96B 1.81B 1.89B 1.18B
Interest Expense
385.05K 49.75M 36.87M 9.8M 11.95M 13.23M
Selling & Marketing Expenses
n/a 155.36M 162.03M 135.13M 130.96M 92.46M
Cost & Expenses
3.63M 8.32B 7.22B 6.86B 5.88B 4.09B
Income Tax Expense
5.18K -90.48M -94.43M 30.81M 576.25M -87.52M
Shares Outstanding (Basic)
7.91M 5.11M 5.17M 5.47M 4.88M 4.02M
Shares Outstanding (Diluted)
7.91M 5.85M 5.17M 5.47M 4.88M 4.02M
EPS (Basic)
7.43 29.13 23.64 30.54 -203.13 -133.97
EPS (Diluted)
7.43 26.74 22.27 27.23 -203.13 -133.97
EBITDA
513.79K 387.5M 310.09M 373.63M -276.29M -551.17M
EBIT
414.31K 97.46M 57.49M 189.57M -402.53M -613.46M
Depreciation & Amortization
99.49K 290.04M 252.6M 184.06M 126.24M 62.29M

© 2026 bestshares.com. All rights reserved.