MEDIROM Healthcare Technologies Inc. logo

MEDIROM Healthcare Technologies Inc.

MRM | NASDAQ
Chart Builder DCF Calculator
$0.75
-$0.03 (-3.90%)
At close: Sep 21, 2026, 4:00 PM ET
$0.76
+$0.01 (+0.68%)
After-hours: Sep 21, 2026, 6:07 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Revenue
611.99M 3.15B 4.82B 3.48B 3.59B 3.24B 3.81B 1.57B 1.64B 2.13B 992.67M 678.14M
Cost of Revenue
2.13M 2.81B 3.15B 2.9B 2.7B 2.56B 2.72B 1.17B 1.11B 884.45M 821.72M 634.61M
Gross Profit
609.86M 341.53M 1.67B 576.56M 889.91M 678.96M 1.09B 407.9M 528.42M 179.29M 170.95M 43.53M
Operating Income
70.63M -814.63M 618.57M -636.67M -81.32M -310.26M 251.85M -76.85M -229.49M -513.99M -528.93M -431.43M
Interest Income
34.32M 49.57K 8K n/a 1.06M 16.86M 1.62M 2.67M 2.47M 3.09M 3.25M 2.7M
Pretax Income
64.24M -671.41M 632.48M -584.77M 371.95M -351.33M 338.63M -79.43M -181.21M -440.52M -414.72M -421.13M
Net Income
63.43M -671.06M 730.94M -582.18M 470.47M -355.07M 330.51M -90.77M -234.48M -260.89M -48.1M -221.49M
Selling & General & Admin
539.23M 1.16B 1.03B 1.21B 971.23M 989.22M 835.99M 484.75M 485.01M 1.33B 273.59M 794.95M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a 22.87M n/a n/a n/a -1.17M n/a 37.61M -916.3M 53.25M -534.27M
Operating Expenses
539.23M 1.16B 1.05B 1.21B 971.23M 989.22M 834.81M 484.65M 522.62M 409.47M 326.84M 260.68M
Interest Expense
60.22M 25.28M 29.12M 20.63M 19.14M n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a 77.68M n/a 81.02M n/a 135.13M n/a 65.48M 65.48M 46.23M 46.23M
Cost & Expenses
541.35M 3.97B 4.21B 4.11B 3.67B 3.55B 3.56B 1.65B 1.64B 2.61B 1.15B 895.29M
Income Tax Expense
811.7K 126.34K -94.08M 3.61M -98.16M 3.74M 8.12M 11.34M 260.52M 27.61M -97.03M 9.52M
Shares Outstanding (Basic)
7.91M 7.9M 5.11M 4.91M 5.45M 4.88M 6.06M 4.88M 4.88M 4.87M 4.03M 4.02M
Shares Outstanding (Diluted)
7.91M 7.9M 5.85M 4.91M 5.45M 4.88M 6.06M 4.88M 4.88M 4.87M 4.03M 4.02M
EPS (Basic)
8.02 -85.10 147.69 -118.56 86.32 -72.72 54.54 -18.59 -48.02 -53.55 -11.94 -55.06
EPS (Diluted)
8.02 -85.10 118.73 -118.56 43.16 -72.72 54.54 -18.59 -48.03 -53.55 -11.95 -55.06
EBITDA
83.37M -569.82M 828.07M -440.57M 70.43M -209.41M 344.31M -31.65M 86.71M -221.28M -88.05M -200.6M
EBIT
69.46M -814.63M 734.13M -636.67M -81.32M -310.26M 250.68M -76.85M 43.41M -241.09M -102.64M -217.15M
Depreciation & Amortization
13.91M 244.81M 93.94M 196.1M 151.75M 100.85M 93.64M 45.21M 43.31M 19.82M 14.59M 16.55M

© 2026 bestshares.com. All rights reserved.