Mercury Systems Inc. logo

Mercury Systems Inc.

MRCY | NASDAQ
Chart Builder DCF Calculator
$83.88
-$1.77 (-2.07%)
At close: Sep 22, 2026, 4:00 PM ET
$83.88
$0 (0.00%)
After-hours: Sep 22, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jul 2, 2026
Q3 2026
Mar 26, 2026
Q2 2026
Dec 25, 2025
Q1 2026
Sep 25, 2025
Q4 2025
Jun 26, 2025
Q3 2025
Mar 27, 2025
Q2 2025
Dec 26, 2024
Q1 2025
Sep 26, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 28, 2024
Q2 2024
Dec 28, 2023
Q1 2024
Sep 28, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 29, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Apr 1, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Oct 1, 2020
Revenue
289.78M 235.76M 232.87M 225.21M 273.11M 211.36M 223.13M 204.43M 248.56M 204.43M 248.56M 180.99M 253.24M 263.48M 229.59M 227.58M 289.73M 253.08M 220.38M 225.01M 250.84M 256.86M 210.68M 205.62M
Cost of Revenue
201.2M 176.27M 172.24M 162.31M 188.34M 154.25M 162.3M 152.64M 175.35M 152.64M 175.35M 130.46M 185.85M 173.19M 148.63M 149.48M 170.16M 153.32M 133.16M 136.6M 148.06M 151.23M 122.01M 117.5M
Gross Profit
88.58M 59.49M 60.63M 62.9M 84.77M 57.11M 60.83M 51.79M 73.21M 51.79M 73.21M 50.53M 67.38M 90.29M 80.96M 78.1M 119.57M 99.75M 87.22M 88.41M 102.78M 105.62M 88.67M 88.12M
Operating Income
32.9M 7.46M -10.82M -8.6M 23.55M -17.34M -12.42M -13.42M -7.97M -13.42M -7.97M -40.2M -8.9M 1.95M -7.55M -7.19M 27.62M 9.96M -387K -5.58M 22.41M 21.71M 18.11M 18.77M
Interest Income
1.54M 2.51M 1.65M 2.03M 1.37M 1.29M 406K 544K 525K 544K 525K 103K 724K 80K 220K 29K 19K 110K 5K 9K 13K 34K 60K 72K
Pretax Income
7.79M -2.69M -17.46M -16.54M 18.82M -21.82M -24.3M -23.12M -18.6M -23.12M -18.6M -49.74M -14.82M -5.29M -13.07M -15.36M 22.53M 6.24M -2.79M -7.58M 21.06M 21M 17.12M 18M
Net Income
798K -2.86M -15.1M -12.52M 16.37M -19.17M -17.58M -17.53M -10.78M -17.53M -10.78M -36.71M -8.24M 5.16M -10.92M -14.34M 16.92M 4.14M -2.64M -7.14M 17.93M 15.64M 12.69M 15.8M
Selling & General & Admin
47.85M 39.14M 42.14M 45.91M 37.71M 43.04M 40.5M 33.15M 43.37M 33.15M 43.37M 35.79M 32.01M 44.63M 45.06M 38.94M 44.02M 39.26M 36.81M 36.96M 31.59M 38.25M 31.6M 32.9M
Research & Development
16.16M 15.01M 15.38M 13.18M 11.91M 15.98M 21.37M 18.38M 19.42M 18.38M 19.42M 31.87M 27.61M 26.52M 26.91M 27.77M 24.57M 25.39M 28.34M 28.88M 27.72M 30.22M 28.13M 27.42M
Other Expenses
10.11M -2.12M 13.93M 12.41M 11.59M 15.43M 11.37M 13.67M 18.4M 13.67M 18.4M 23.06M 16.66M 17.19M 16.54M 18.58M 23.37M 25.15M 22.46M 28.15M 21.07M 15.44M 10.83M 9.03M
Operating Expenses
74.12M 52.03M 71.45M 71.5M 61.22M 74.45M 73.24M 65.21M 81.18M 65.21M 81.18M 90.73M 76.28M 88.34M 88.51M 85.29M 91.95M 89.8M 87.61M 93.98M 80.37M 83.91M 70.55M 69.35M
Interest Expense
6.52M 7.33M 7.85M 7.89M 8.03M 8.07M 8.43M 8.91M 9.16M 8.91M 9.16M 7.86M 7.31M 6.71M 6.59M 4.55M 2.45M 1.66M 1.09M 595K 600K 549K 73K n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
275.32M 228.3M 243.69M 233.81M 249.56M 228.7M 235.54M 217.85M 256.53M 217.85M 256.53M 221.19M 262.13M 261.53M 237.14M 234.77M 262.11M 243.12M 220.77M 230.59M 228.44M 235.15M 192.56M 186.85M
Income Tax Expense
7M 174K -2.36M -4.02M 2.45M -2.65M -6.73M -5.59M -7.82M -5.59M -7.82M -13.03M -6.59M -10.45M -2.15M -1.02M 5.61M 2.1M -155K -441K 3.14M 5.36M 4.43M 2.2M
Shares Outstanding (Basic)
59.55M 59.39M 59.42M 59.19M 58.75M 58.75M 58.56M 58.26M 58M 58.26M 57.68M 57.11M 56.8M 56.51M 56.25M 55.93M 55.61M 55.59M 55.52M 55.38M 55.18M 55.15M 55.07M 54.88M
Shares Outstanding (Diluted)
61.26M 59.39M 59.42M 59.19M 58.75M 58.75M 58.56M 58.26M 58M 58.26M 57.68M 57.11M 56.8M 56.9M 56.25M 55.93M 56.26M 56.03M 55.52M 55.38M 55.6M 55.53M 55.43M 55.34M
EPS (Basic)
0.01 -0.05 -0.26 -0.21 0.28 -0.33 -0.30 -0.30 -0.19 -0.30 -0.19 -0.64 -0.15 0.09 -0.19 -0.26 0.30 0.07 -0.05 -0.13 0.32 0.28 0.23 0.29
EPS (Diluted)
0.01 -0.05 -0.26 -0.21 0.28 -0.33 -0.30 -0.30 -0.19 -0.30 -0.19 -0.64 -0.15 0.09 -0.19 -0.26 0.30 0.07 -0.05 -0.13 0.32 0.28 0.23 0.29
EBITDA
52.08M 22.6M 8.69M 10.26M 46.81M 6.17M 5.05M 7.01M 11.95M 7.01M 11.95M -19.18M 14.99M 25.31M 20.75M 12.89M 48.38M 32.37M 22.37M 14.5M 42.5M 41.51M 30.48M 30.99M
EBIT
34.56M 4.64M -9.61M -8.65M 26.84M -13.75M -15.87M -14.21M -9.44M -14.21M -9.44M -41.87M -7.51M 1.42M -6.48M -10.81M 24.98M 7.91M -1.7M -6.99M 21.66M 21.55M 17.19M 18M
Depreciation & Amortization
17.51M 17.96M 18.3M 18.91M 19.97M 19.92M 20.92M 21.22M 21.39M 21.22M 21.39M 22.69M 22.5M 23.89M 27.23M 23.7M 23.4M 24.47M 24.07M 21.49M 20.84M 19.96M 13.28M 13M

© 2026 bestshares.com. All rights reserved.