Mercury Systems Inc. logo

Mercury Systems Inc.

MRCY | NASDAQ
Chart Builder DCF Calculator
$85.65
+$0.37 (+0.43%)
At close: Sep 21, 2026, 4:00 PM ET
$86.05
+$0.40 (+0.47%)
Pre-market: Sep 22, 2026, 5:04 AM ET

Market Data

Market Cap
$5.14B
Enterprise Value
$5.42B
Beta
0.98
Average Volume
717.78K
Shares Outstanding (Diluted)
61.26M
Shares Change YoY
4.27%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US5893781089

Price Performance

Price Change 1M
-5.6%
Price Change 3M
-22.8%
Price Change 6M
8.8%
Price Change YTD
12.7%
Price Change 1Y
11.9%
Price Change 3Y
126.3%
Price Change 5Y
82.7%
1M CAGR (ann.)
-21.2%
1Y CAGR (ann.)
11.1%
5Y CAGR (ann.)
12.8%
All-Time CAGR
10.5%

Valuation

PE Ratio
-167.94
Forward PE
49.73
PEG Ratio
1.47
Forward PEG
-5.14
PS Ratio
5.23
Forward PS
4.70
PB Ratio
3.43
P/FCF Ratio
79.20
P/Adj. FCF Ratio
143.42
P/OCF Ratio
51.29
EV/Sales
5.51
EV/EBIT
258.57
EV/EBITDA
57.84
EV/FCF
83.41
Earnings Yield
-0.6%
FCF Yield
1.3%
Adj. FCF Yield
0.7%

Financial Health

Net Debt
$286.61M
Total Debt
$487.33M
Cash & Short-Term Investments
$214.31M
Total Assets
$2.32B
Current Ratio
2.96
Quick Ratio
1.85
Debt / Equity Ratio
0.33
Debt / EBITDA
5.20
Debt / FCF
7.51
OCF / Debt
0.20
Interest Coverage
0.17
Altman Z-Score
4.62
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
26.7%
Operating Profit Margin
2.1%
EBITDA Margin
7.7%
Net Profit Margin
-3.0%
FCF Margin
6.6%
Adj. FCF Margin
3.6%
SBC / Revenue
3.0%
SBC Impact (per share)
-44.8%

Returns

Return on Assets
-1.3%
Return on Equity
-2.0%
Return on Invested Capital
0.3%
Return on Capital Employed
0.3%
Return on Tangible Assets
-2.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.3%
Revenue CAGR 5Y
1.3%
Revenue CAGR 10Y
13.8%
EPS CAGR 3Y
49.0%
EPS CAGR 5Y
-27.5%
EPS CAGR 10Y
-103.5%
FCF CAGR 3Y
-17.0%
FCF CAGR 5Y
4.7%
FCF CAGR 10Y
8.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
20
EPS Growth Next 3Y
204.0%
Revenue Growth Next 3Y
10.1%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.28
EPS Growth Est (next Q)
7.7%
Revenue Est (next Q)
$245.05M
Revenue Growth Est (next Q)
8.8%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$115.88
Price Target Upside
35.3%

Cash Flow

Operating Cash Flow
$99.23M
Free Cash Flow
$64.93M
Adj. Free Cash Flow
$35.86M
FCF Per Share
$1.09
OCF Per Share
$1.67
OCF/S Ratio
10.1%

Income Statement

Revenue
$983.62M
Gross Profit
$271.6M
Operating Income
$20.95M
EBITDA
$93.63M
Net Income
$-29.67M
EPS (Diluted)
-$0.51
Revenue / Employee
$467.95K
Profit / Employee
$-14.12K
Employees
2,102

© 2026 bestshares.com. All rights reserved.