Everspin Technologies Inc. logo

Everspin Technologies Inc.

MRAM | NASDAQ
Chart Builder DCF Calculator
$17.38
+$0.21 (+1.22%)
Sep 22, 2026, 1:10 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.89M -296K 1.2M 54K -670K -1.17M 1.21M 2.27M -2.5M -202K 1.97M 2.44M 3.89M 761K 616K 1.91M 1.67M 1.94M 3.67M 880K 256K -460K
Depreciation & Amortization
1.41M 699K 651K 866K 849K 846K 534K 402K 397K 398K 300K 288K 284K 333K 278K 242K 204K 258K 338K 361K 373K 383K
Stock-Based Compensation
2.67M 1.3M 1.37M 1.41M 1.42M 1.58M 1.61M 1.53M 1.86M 1.71M 1.31M 1.28M 1.26M 1.16M 1.12M 1.15M 1.31M 824K 753K 1.03M 704K 743K
Other Working Capital
5.06M -124K -1.8M 1.77M -1.18M 1.84M 40K 2.16M -507K -1.98M -37K 611K 662K -1.25M 801K 910K 961K -2.42M 123K 31K -1.63M 3.3M
Other Non-Cash Items
n/a n/a -562K 13K -25K n/a n/a -2.61M n/a n/a -274K -48K -15K 219K 10K 31K -147K 21K 59K 106K 83K 90K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
533K -1.13M -34K -1.46M 3.44M 183K -1.55M 1.24M 1.96M -3.2M -1.26M -403K 913K -1.27M 3.21M -2.42M 1.28M -4.01M 1.6M -517K -1.99M 895K
Operating Cash Flow
729K 570K 2.62M 881K 5.02M 1.44M 1.8M 2.84M 1.72M -1.29M 2.04M 3.56M 6.33M 1.2M 5.24M 908K 4.32M -971K 6.42M 1.86M -570K 1.65M
Capital Expenditures
-5.68M -4.36M -3.6M -338K -1.99M -913K -1.75M -63K -34K -1.21M -324K -17K -52K -1.01M -1.47M -324K -974K -22K -452K -24K -245K -309K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-976K -479K -342K -517K -499K n/a n/a n/a n/a n/a 4K n/a n/a n/a n/a n/a 202K n/a n/a n/a n/a n/a
Investing Cash Flow
-6.65M -4.83M -3.94M -855K -2.49M -1.39M -1.76M -63K -34K -1.21M -320K -17K -37K -1.01M -1.47M -324K -772K -22K -452K -24K -245K -309K
Debt Repayment
-33K -1.2M -579K -16K -17K -17K 1.97M n/a n/a n/a n/a n/a n/a -2.79M -600K -600K -600K -600K -600K -1.6M -600K -600K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.18M 562K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 407K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
5.37M 308K 510K 269K 276K 12K 2.47M 49K 276K 353K 290K 566K 329K -2.78M -414K -193K -383K -531K 893K -1.49M -451K -456K
Net Cash Flow
-554K -3.96M -807K 295K 2.8M 61K 2.51M 2.82M 1.96M -2.15M 2.01M 4.1M 6.62M -2.58M 3.35M 391K 3.17M -1.52M 6.85M 339K -1.27M 886K
Free Cash Flow
-4.95M -3.79M -975K 543K 3.03M 527K 52K 2.78M 1.69M -2.5M 1.72M 3.54M 6.28M 193K 3.77M 584K 3.35M -993K 5.97M 1.83M -815K 1.34M
Adj. Free Cash Flow
-7.62M -5.09M -2.35M -864K 1.61M -1.05M -1.55M 1.24M -175K -4.21M 413K 2.26M 5.02M -967K 2.65M -568K 2.04M -1.82M 5.22M 806K -1.52M 599K
Maintenance CapEx
-1.41M -699K -3.35M -26.49K -1.58M -913K -1.75M -63K -34K -1.21M -203.65K n/a n/a -951.89K -1.47M -275.45K -662.77K n/a n/a n/a -243.03K -293.56K
Growth CapEx
-4.27M -3.66M -247.06K -311.51K -406.22K n/a n/a n/a n/a n/a -120.36K -17K -52K -59.11K n/a -48.55K -311.23K -22K -452K -24K -1.97K -15.44K
Owner Earnings
-678K -129K -727.94K 854.51K 3.43M 527K 52K 2.78M 1.69M -2.5M 1.84M 3.56M 6.33M 252.11K 3.77M 632.55K 3.66M -971K 6.42M 1.86M -813.03K 1.36M

© 2026 bestshares.com. All rights reserved.