Everspin Technologies Inc. logo

Everspin Technologies Inc.

MRAM | NASDAQ
Chart Builder DCF Calculator
$17.32
+$0.15 (+0.87%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-586K 781K 9.05M 6.13M 4.34M -8.51M
Depreciation & Amortization
3.21M 1.73M 1.21M 982K 1.46M 1.98M
Stock-Based Compensation
5.78M 6.71M 5.01M 4.41M 3.23M 3.97M
Other Working Capital
649K -2.9M -192K 255K 1.83M -226K
Other Non-Cash Items
-587K 2.03M 156K -85K 319K 323K
Deferred Income Tax
n/a n/a n/a n/a 19K 28K
Change in Working Capital
2.15M -4.16M -2.29M -1.94M -4K -712K
Operating Cash Flow
9.96M 7.1M 13.13M 9.49M 9.36M -2.92M
Capital Expenditures
-6.84M -3.05M -1.4M -2.79M -1.03M -320K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.84M -11K 19K 202K n/a n/a
Investing Cash Flow
-8.67M -3.06M -1.39M -2.59M -1.03M -320K
Debt Repayment
-629K -66K -2.79M -2.4M -3.4M -9K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
562K n/a n/a -10K -11K 1.28M
Financial Cash Flow
1.07M 1.11M -1.59M -1.52M -1.52M 3.36M
Net Cash Flow
2.35M 5.15M 10.15M 5.39M 6.81M 112K
Free Cash Flow
3.12M 4.05M 11.72M 6.71M 8.33M -3.24M
Adj. Free Cash Flow
-2.65M -2.66M 6.72M 2.3M 5.1M -7.21M
Maintenance CapEx
-6.08M -3.05M -956.22K -2.26M n/a n/a
Growth CapEx
-760.18K n/a -447.78K -526.77K -1.03M -320K
Owner Earnings
3.88M 4.05M 12.17M 7.23M 9.36M -2.92M

© 2026 bestshares.com. All rights reserved.