Mid Penn Bancorp Inc. logo

Mid Penn Bancorp Inc.

MPB | NASDAQ
Chart Builder DCF Calculator
$36.59
-$0.06 (-0.16%)
Sep 22, 2026, 10:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
8.71M 19.45M 18.3M 4.76M 13.74M 13.23M 12.3M 11.77M 12.13M 12.1M 9.24M 4.84M 11.23M 15.72M 15.48M 12.25M 11.35M 607K 9.79M 9.61M 9.31M
Depreciation & Amortization
2.84M 2.34M 2.18M 1.96M 1.61M 1.72M 711K 1.71M 1.66M 1.79M 752K 2.73M 1.59M 3.52M 778K 2.44M 1.49M 1.67M 278K 1.56M 1.58M
Stock-Based Compensation
665K 541K 914K 326K 218K 222K 235K 306K 284K 291K 312K 251K 249K 446K 237K 291K 168K 164K 227K 173K 132K
Other Working Capital
8.42M -19.5M 3.12M 17.06M -3.78M -9.06M 399K 4.7M -885K 4.71M -1.78M 3.37M -3.32M -5.27M -759K 470K -8.42M 7.73M -1.15M -539K 1.73M
Other Non-Cash Items
3.06M 15.89M -109K 2.4M 1.74M 3.06M 2.25M -1.86M -1.71M -1.37M 5.74M -4.01M 721K 3.77M 4.57M -220K 5.98M 13.34M 2.71M 2.83M 757K
Deferred Income Tax
1.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.29M 183K -527K 321K 779K 1.3M -346K -1.25M
Change in Working Capital
10.29M -24.96M 5M 18.54M -4.78M -14.13M 1.35M 6.1M 33K 2.72M -2.84M 7.52M -610K -7.36M -3.42M -1.37M -8.4M 7.78M -745K 898K 2.74M
Operating Cash Flow
26.86M 13.26M 26.28M 27.98M 12.52M 4.1M 16.85M 18.03M 12.41M 15.53M 13.19M 11.32M 13.18M 18.39M 17.83M 12.86M 10.91M 24.34M 13.56M 14.73M 13.27M
Capital Expenditures
-1.43M -1.81M -1.95M -1.76M -2.72M -6.25M -18K -295K -351K -63K -870K -915K -922K -515K -1.19M -1.18M -1.37M -348K -1.63M -863K -652K
Cash Acquisitions
162.81M -1K 1K 218.11M n/a n/a -2.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-98.9M -12.4M -33.5M -149.01M -6.89M -24.25M -47.48M 572K -1.55M 1.03M -761K -2.68M -2.17M -2K -41.54M -123.46M -134.63M -237M -19.16M -38.32M -14.39M
Sales Maturities Of Investments
37.55M 32.62M 24.85M 23.85M 13.87M 15.8M 15.51M 13.02M 5.79M 6.17M 8.03M 8.29M 6.35M 7.21M 7.25M 7.68M 7.38M 2.76M 22.44M 9.8M 15.46M
Other Investing Acitivies
-78.52M -40.59M 13.14M 48.89M -41.54M -6.39M -64.08M -36.45M -69.63M -109.12M -113.7M -111.64M -96.85M -218.88M -140.81M -54.95M -15.7M 419.5M 122.81M 151.25M -262.27M
Investing Cash Flow
21.51M -22.18M 2.55M 140.08M -37.28M -21.09M -98.75M -23.15M -65.75M -101.98M -107.3M -106.94M -93.59M -212.19M -176.28M -171.91M -144.33M 184.91M 124.45M 121.87M -261.85M
Debt Repayment
-9.45M -16.44M -115K -33.25M 22.89M -112.21M -86.01M -71.96M -4.75M 102.75M 26.57M 8.76M -14.74M 93.28M -7.59M -70.09M -6.59M -6.98M -196.97M -110.94M 182.06M
Common Stock Repurchased
n/a -246K -226K -1.78M n/a n/a n/a n/a -323K -296K n/a -4.58M n/a n/a n/a -2.96M n/a n/a n/a n/a -128K
Dividend Paid
-6.24M -5.08M -4.55M -4.66M -3.87M -3.87M -3.32M -3.32M -3.31M -3.32M -3.31M -3.18M -3.18M -3.18M -3.17M -3.19M -3.19M -2.29M -2.29M -2.28M -2.02M
Other Financial Acitivies
9.39M -128.06M -106.94M 97.7M 42.28M -16.71M 209.75M 117.91M 32.89M -34.17M 95.07M 125.99M 99.85M 69.9M 27.01M -286.36M -12.12M -41.18M 179.84M 115.37M 192.25M
Financial Cash Flow
-6.1M -149.33M -108.5M 61.52M 61.45M -56.83M 120.57M 42.76M 24.66M 65.11M 118.33M 127.09M 81.93M 160M 16.34M -362.6M -21.9M -50.44M -19.42M 72.38M 372.23M
Net Cash Flow
42.27M -158.25M -79.68M 229.59M 36.69M -73.83M 38.67M 37.64M -28.68M -21.34M 24.22M 31.48M 1.52M -33.8M -142.11M -521.65M -155.32M 158.81M 118.6M 208.98M 123.65M
Free Cash Flow
25.44M 11.45M 24.33M 26.22M 9.8M -2.16M 16.83M 17.74M 12.06M 15.47M 12.32M 10.41M 12.26M 17.87M 16.65M 11.68M 9.54M 24M 11.93M 13.86M 12.62M
Adj. Free Cash Flow
24.77M 10.91M 23.42M 25.9M 9.58M -2.38M 16.6M 17.43M 11.77M 15.18M 12.01M 10.16M 12.01M 17.43M 16.41M 11.39M 9.37M 23.83M 11.7M 13.69M 12.49M
Maintenance CapEx
-1.43M n/a n/a n/a -2.08M -4.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -394.59K n/a n/a
Growth CapEx
n/a -1.81M -1.95M -1.76M -640.65K -1.94M -18K -295K -351K -63K -870K -915K -922K -515K -1.19M -1.18M -1.37M -348K -1.24M -863K -652K
Owner Earnings
25.44M 13.26M 26.28M 27.98M 10.44M -212.64K 16.85M 18.03M 12.41M 15.53M 13.19M 11.32M 13.18M 18.39M 17.83M 12.86M 10.91M 24.34M 13.16M 14.73M 13.27M

© 2026 bestshares.com. All rights reserved.