Mid Penn Bancorp Inc. logo

Mid Penn Bancorp Inc.

MPB | NASDAQ
Chart Builder DCF Calculator
$36.61
-$0.04 (-0.11%)
Sep 22, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
56.25M 49.44M 37.4M 54.81M 29.32M 26.21M
Depreciation & Amortization
8.08M 6.83M 6.86M 6.48M 4.68M 6.45M
Stock-Based Compensation
2M 1.05M 1.1M 1.14M 696K 414K
Other Working Capital
-3.11M -4.85M 2.98M -13.96M 9.11M -136K
Other Non-Cash Items
6.02M -795K 1.75M 15.83M 18.7M -12.3M
Deferred Income Tax
13.89M 1.52M -1.55M 2.26M 484K -1.37M
Change in Working Capital
-6.21M -6.65M 6.78M -20.53M 12.02M -5.34M
Operating Cash Flow
80.04M 51.39M 52.34M 59.99M 65.9M 14.07M
Capital Expenditures
-8.23M -6.92M -2.77M -4.25M -3.5M -3.69M
Cash Acquisitions
218.11M -2.68M 1.07M -19.82M 315.29M n/a
Purchase of Investments
-201.8M -72.71M -4.59M -299.64M -309.18M -178.57M
Sales Maturities Of Investments
95.2M 50.11M 30.11M 29.52M 50.45M 217.86M
Other Investing Acitivies
-20.11M -176.55M -432.81M -410.52M 116.31M -624.52M
Investing Cash Flow
83.17M -208.74M -408.93M -704.71M 169.37M -588.91M
Debt Repayment
-26.91M -274.93M 123.34M 9.01M -132.83M 185.34M
Common Stock Repurchased
-2.25M -323K -4.88M -2.96M -128K -1.8M
Dividend Paid
-18.16M -13.82M -12.98M -12.74M -8.87M -6.5M
Other Financial Acitivies
-95.02M 344.28M 286.5M -202.61M 446.35M 562.5M
Financial Cash Flow
-134.85M 131.16M 392.47M -208.15M 374.76M 739.54M
Net Cash Flow
28.35M -26.2M 35.88M -852.87M 610.03M 164.69M
Free Cash Flow
71.8M 44.47M 49.57M 55.74M 62.4M 10.38M
Adj. Free Cash Flow
69.8M 43.43M 48.47M 54.6M 61.71M 9.97M
Maintenance CapEx
-3.58M n/a n/a n/a n/a n/a
Growth CapEx
-4.65M -6.92M -2.77M -4.25M -3.5M -3.69M
Owner Earnings
76.45M 51.39M 52.34M 59.99M 65.9M 14.07M

© 2026 bestshares.com. All rights reserved.