Morningstar Inc. logo

Morningstar Inc.

MORN | NASDAQ
Chart Builder DCF Calculator
$201.47
-$2.36 (-1.16%)
At close: Sep 21, 2026, 4:00 PM ET
$201.47
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
663.2M 644.8M 641.1M 617.4M 605.1M 581.9M 591M 569.4M 571.9M 542.8M 538.7M 515.5M 504.7M 479.7M 475M 468.2M 470.4M 457M 462.2M 428.9M 415.4M 392.8M
Cost of Revenue
239.3M 238.9M 249.2M 241.7M 230.6M 231.4M 232.2M 222.7M 222.7M 218.1M 205.4M 202.9M 216.4M 218.8M 195M 195.4M 197.6M 191.3M 189.6M 183.1M 168.4M 157.3M
Gross Profit
423.9M 405.9M 391.9M 375.7M 374.5M 350.5M 358.8M 346.7M 349.2M 324.7M 333.3M 312.6M 288.3M 260.9M 280M 272.8M 272.8M 265.7M 272.6M 245.8M 247M 235.5M
Operating Income
160.6M 155.9M 159.6M 127.8M 125.1M 114.1M 168.2M 115.5M 108.5M 92.6M 94.4M 70M 41.7M 24.5M 35.5M 22M 53.9M 56.4M 74.8M 67.8M 47.2M 67.2M
Interest Income
3.5M 1.9M 2.6M 2.4M 2.9M 3.5M 3.7M 3.2M 2.8M 2.5M 3.1M 3M 1.7M 1.2M 1.3M 100K 100K 200K 900K 200K 300K 300K
Pretax Income
147M 141.7M 151.5M 123M 115.3M 105.9M 150.8M 149.3M 88.3M 85.5M 87.6M 55.8M 29.9M 800K 29.7M -3.6M 37.5M 63.4M 75M 65.1M 46.8M 69M
Net Income
107.8M 107.1M 115.1M 91.6M 89M 78.5M 116.9M 119.7M 69.1M 64.2M 73.5M 39.1M 36.1M -7.6M 3.3M -9M 30.1M 46.1M 56.5M 49M 32.9M 54.9M
Selling & General & Admin
216.6M 199.2M 208.8M 201.4M 201.7M 189.1M 206.2M 185.5M 191.6M 184.9M 192.4M 196M 199.6M 191.6M 199.7M 206.6M 178.9M 171.7M 159.4M 139.9M 162.2M 131.7M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
46.7M 50.8M 23.5M 46.5M 47.7M 47.3M -15.6M 45.7M 49.1M 47.2M 46.5M 46.6M 47M 44.8M 44.8M 44.2M 40M 37.6M 38.4M 38.1M 37.6M 36.6M
Operating Expenses
263.3M 250M 232.3M 247.9M 249.4M 236.4M 190.6M 231.2M 240.7M 232.1M 238.9M 242.6M 246.6M 236.4M 244.5M 250.8M 218.9M 209.3M 197.8M 178M 199.8M 168.3M
Interest Expense
17.1M 15.6M 11.4M 9.4M 10.3M 8.9M 10.7M 12.1M 13.1M 14M 14.6M 15.8M 15.8M 14.5M 12.4M 10.6M 4.5M 2.6M 2.3M 2.5M 2.5M 3.1M
Selling & Marketing Expenses
118.1M 115.2M 119.2M 115.5M 119.7M 112.6M 117.2M 107.9M 111.3M 104.6M 100.4M 106.3M 109.5M 107.6M 93.6M 89.7M 91.8M 81.4M 73.5M 72.9M 66.5M 61.9M
Cost & Expenses
502.6M 488.9M 481.5M 489.6M 480M 467.8M 422.8M 453.9M 463.4M 450.2M 444.3M 445.5M 463M 455.2M 439.5M 446.2M 416.5M 400.6M 387.4M 361.1M 368.2M 325.6M
Income Tax Expense
38.3M 34.6M 36.4M 31.4M 26.3M 27.4M 33.9M 29.6M 19.2M 21.3M 14.1M 16.7M -6.2M 8.4M 26.4M 5.4M 7.4M 17.3M 18.5M 16.1M 13.9M 14.1M
Shares Outstanding (Basic)
37.8M 39.1M 40.5M 42.4M 42.5M 42.8M 42.9M 42.9M 42.8M 42.7M 42.7M 42.7M 42.6M 42.5M 42.5M 42.5M 42.6M 43M 43.1M 43.1M 43M 42.9M
Shares Outstanding (Diluted)
38.1M 39.3M 40.7M 42.6M 42.8M 43.1M 43.1M 43.2M 43.1M 43M 43M 42.9M 42.8M 42.8M 42.7M 42.7M 42.9M 43.3M 43.4M 43.4M 43.3M 43.3M
EPS (Basic)
2.85 2.74 2.84 2.18 2.11 1.83 2.72 2.79 1.61 1.50 1.72 0.92 0.85 -0.15 0.08 -0.18 0.71 1.06 1.31 1.14 0.77 1.28
EPS (Diluted)
2.83 2.73 2.83 2.17 2.09 1.82 2.71 2.77 1.60 1.49 1.71 0.91 0.84 -0.15 0.08 -0.18 0.70 1.06 1.30 1.13 0.76 1.27
EBITDA
214.1M 209.1M 209.4M 179.5M 175.3M 164.7M 222M 209.7M 151.7M 148.2M 151.4M 119.8M 94.5M 61.4M 87.8M 52.5M 83.8M 103.2M 114.9M 103.8M 85.9M 107M
EBIT
160.6M 157.4M 162.3M 132.5M 126.8M 117.4M 173.6M 164M 102.6M 101M 104.9M 73.2M 47.5M 16.6M 43M 8.3M 43.8M 65.6M 76.5M 65.7M 48.3M 70.4M
Depreciation & Amortization
53.5M 51.7M 47.1M 47M 48.5M 47.3M 48.4M 45.7M 49.1M 47.2M 46.5M 46.6M 47M 44.8M 44.8M 44.2M 40M 37.6M 38.4M 38.1M 37.6M 36.6M

© 2026 bestshares.com. All rights reserved.