McCormick & logo

McCormick &

MKC | NYSE
Chart Builder DCF Calculator
$49.18
+$0.29 (+0.59%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2026
May 30, 2026
Q1 2026
Feb 27, 2026
Q4 2025
Nov 29, 2025
Q3 2025
Aug 30, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 27, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 30, 2024
Q1 2024
Feb 28, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Feb 27, 2023
Q4 2022
Nov 29, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Net Income
1.63B 1.64B 789.4M 778M 775.6M 784.8M 788.5M 792.6M 739.6M 707.5M 680.6M 647M 699.8M 666.2M 682M 693.7M 683.2M 748.4M 755.3M 758.6M 752.3M 764.5M
Depreciation & Amortization
256.9M 240.5M 231.3M 223.4M 216.8M 216.8M 208.8M 206.4M 205.6M 197.3M 199.3M 202.8M 199M 199.4M 200.6M 195.4M 192.6M 187.2M 186.3M 180.2M 175.4M 171.2M
Stock-Based Compensation
45.9M 46.9M 46.2M 44.8M 45.9M 55.7M 47.4M 52.2M 56M 63.3M 63.4M 62.3M 61.9M 61M 60.3M 61.5M 60.9M 63.5M 66.6M 62.4M 61.5M 53.8M
Other Working Capital
-9M -9.3M -94.2M -51.7M -82.8M -38.7M -72.6M -51.2M -40.8M 40.1M 109M 37.8M 13.4M 5.7M -129.9M -95.8M -84.1M -74.7M -81.4M -17.7M -8.2M 59.3M
Other Non-Cash Items
-919.2M -1B -14.4M -24.7M -30.1M -23.7M 19.1M 46.5M 53.8M 63.9M 30.1M 29.7M -20M -35.7M -35.7M -34.5M 6.1M 6.8M 13.2M -17.8M -12.8M -14.1M
Deferred Income Tax
-5.7M -4.8M -6.5M -8.9M -14.6M -39.5M -58.9M -71.2M -61.8M -34M -5.4M n/a n/a n/a n/a 36M 36M 36M 29.7M -6.3M -6.3M -6.3M
Change in Working Capital
225.1M -26.4M -83.8M -133.7M -211.8M -95.1M -83M 13.9M 151.4M 274.3M 269.3M 119.7M -49.4M -153.9M -255.7M -246.6M -224.8M -163.5M -222.8M -189.6M -55.6M -4.8M
Operating Cash Flow
1.23B 897.6M 962.2M 878.9M 781.8M 899M 921.9M 1.04B 1.14B 1.27B 1.24B 1.06B 891.3M 737M 651.5M 705.5M 754M 878.4M 828.3M 787.5M 914.5M 964.3M
Capital Expenditures
-73.5M -79.1M -83.7M -85.6M -230M -250M -274.9M -266M -275.6M -264.4M -263.9M -282.4M -279M -279.8M -262M -254.9M -266.8M -273.1M -278M -269.6M -251M -235.4M
Cash Acquisitions
-744.2M -764M -34.1M -34.1M -19.8M n/a n/a 1M 1M 1M 1M n/a 95.2M 107.3M 107.3M 107.3M 12.1M 65.6M -641M -1.44B -1.44B -1.51B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-175.5M -100.3M -100.3M -95.3M 5.7M 5.7M 5.9M 200K 100K 2.6M 2.4M 6.7M 10.5M 8.3M 8.3M 14.1M 10.5M 10.4M 10.4M 700K 1M 2.5M
Investing Cash Flow
-955.1M -980.5M -255.2M -252.1M -244.1M -244.3M -269M -264.8M -274.5M -260.8M -260.5M -275.7M -173.3M -164.2M -146.4M -133.5M -244.2M -197.1M -908.6M -1.71B -1.69B -1.74B
Debt Repayment
468.6M 594.5M -366.6M -250.4M -43.5M -175.1M -94.5M -214.2M -394.5M -758.5M -737.4M -570.5M -477M -103.2M -73.7M -100.2M -58.2M -214.7M 397.7M 1.36B 1.19B 1.16B
Common Stock Repurchased
10M 700K -5.6M -24.1M -75.1M -70M -53.1M -38M -21.6M -32.5M -35.7M -39.4M -44.5M -33.6M -38.8M -31.5M -21.1M -17.2M -8.6M -4.5M -26.9M -27.5M
Dividend Paid
-499.4M -491.2M -483M -474.9M -467M -459M -451M -443M -434.8M -426.6M -418.5M -413M -407.7M -402.3M -396.7M -388.4M -379.9M -371.5M -363.3M -355.1M -346.8M -338.5M
Other Financial Acitivies
-92.9M -26.4M 8.5M -6.1M 31.8M 37.5M 19.5M 10.3M 16.6M 10.4M 7.4M 8.2M 5.6M 2.8M 34M 33.4M 33.6M 37M 500K 2.1M 24M 35M
Financial Cash Flow
-95.3M 96M -840.9M -755.5M -553.8M -670.6M -583.1M -688.9M -838.3M -1.21B -1.18B -1.01B -923.6M -536.3M -487.2M -498.7M -437.6M -586.3M 22M 1B 829.3M 826.5M
Net Cash Flow
207.1M 74.9M -90.2M -105.9M -42.2M -75.2M 19.5M 46.1M 38.9M -178.8M -167.4M -189.2M -198.4M 18.4M -17.7M 31.3M 34M 82.3M -71.9M 91.6M 106.8M 85.3M
Free Cash Flow
1.16B 818.5M 878.5M 793.3M 551.8M 649M 647M 774.4M 869M 1.01B 973.4M 779.1M 612.3M 457.2M 389.5M 450.6M 487.2M 605.3M 550.3M 517.9M 663.5M 728.9M
Adj. Free Cash Flow
1.11B 771.6M 832.3M 748.5M 505.9M 593.3M 599.6M 722.2M 813M 944.6M 910M 716.8M 550.4M 396.2M 329.2M 389.1M 426.3M 541.8M 483.7M 455.5M 602M 675.1M
Maintenance CapEx
-52.53M -54.63M -58.62M -62.26M -216.36M -239.87M -257.52M -246.67M -238.35M -202.54M -201.21M -231.2M -236.94M -262.35M -245.45M -207.55M -206.95M -185.45M -149.97M -159.96M -145.48M -140.85M
Growth CapEx
-20.97M -24.47M -25.08M -23.34M -13.64M -10.13M -17.38M -19.33M -37.25M -61.86M -62.69M -51.2M -42.06M -17.45M -16.55M -47.35M -59.85M -87.65M -128.03M -109.64M -105.52M -94.55M
Owner Earnings
1.18B 842.97M 903.58M 816.64M 565.44M 659.13M 664.38M 793.73M 906.25M 1.07B 1.04B 830.3M 654.36M 474.65M 406.05M 497.95M 547.05M 692.95M 678.33M 627.54M 769.02M 823.45M

© 2026 bestshares.com. All rights reserved.