McCormick & logo

McCormick &

MKC | NYSE
Chart Builder DCF Calculator
$49.18
+$0.29 (+0.59%)
Sep 22, 2026, 1:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
May 30, 2026
Q1 2026
Feb 27, 2026
Q4 2025
Nov 29, 2025
Q3 2025
Aug 30, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 27, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 30, 2024
Q1 2024
Feb 28, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Feb 27, 2023
Q4 2022
Nov 29, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Net Income
160.2M 1.02B 226.6M 225.5M 175M 162.3M 215.2M 223.1M 184.2M 166M 219.3M 170.1M 152.1M 139.1M 185.7M 222.9M 118.5M 154.9M 197.4M 212.4M 183.7M 161.8M
Depreciation & Amortization
73.5M 63M 59.2M 61.2M 57.1M 53.8M 51.3M 54.6M 57.1M 45.8M 48.9M 53.8M 48.8M 47.8M 52.4M 50M 49.2M 49M 47.2M 47.2M 43.8M 48.1M
Stock-Based Compensation
8.6M 20.7M 8.9M 7.7M 9.6M 20M 7.5M 8.8M 19.4M 11.7M 12.3M 12.6M 26.7M 11.8M 11.2M 12.2M 25.8M 11.1M 12.4M 11.6M 28.4M 14.2M
Other Working Capital
-134.2M n/a 87M 38.2M -134.5M -84.9M 129.5M 7.1M -90.4M -118.8M 150.9M 17.5M -9.5M -49.9M 79.7M -6.9M -17.2M -185.5M 113.8M 4.8M -7.8M -192.2M
Other Non-Cash Items
77.3M -996.6M 200K -100K -5.4M -9.1M -10.1M -5.5M 1M 33.7M 17.3M 1.8M 11.1M -100K 16.9M -47.9M -4.6M -100K 18.1M -7.3M -3.9M 6.3M
Deferred Income Tax
-3.8M -7.5M 9.3M -3.7M -2.9M -9.2M 6.9M -9.4M -27.8M -28.6M -5.4M n/a n/a n/a n/a n/a n/a n/a 36M n/a n/a -6.3M
Change in Working Capital
64M -44.9M 237.8M -31.8M -187.5M -102.3M 187.9M -109.9M -70.8M -90.2M 284.8M 27.6M 52.1M -95.2M 135.2M -141.5M -52.4M -197M 144.3M -119.7M 8.9M -256.3M
Operating Cash Flow
379.8M 50.9M 542M 258.8M 45.9M 115.5M 458.7M 161.7M 163.1M 138.4M 577.2M 265.9M 290.8M 103.4M 401.4M 95.7M 136.5M 17.9M 455.4M 144.2M 260.9M -32.2M
Capital Expenditures
-42.7M -32.5M -83.7M 85.4M -48.3M -37.1M -85.6M -59M -68.3M -62M -76.7M -68.6M -57.1M -61.5M -95.2M -65.2M -57.9M -43.7M -88.1M -77.1M -64.2M -48.6M
Cash Acquisitions
n/a -729.9M n/a -14.3M -19.8M n/a n/a n/a n/a n/a 1M n/a n/a n/a n/a 95.2M 12.1M n/a n/a n/a 65.6M -706.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-75.2M n/a 700K -101M n/a n/a 5.7M n/a n/a 200K n/a -100K 2.5M n/a 4.3M 3.7M 300K n/a 10.1M 100K 200K n/a
Investing Cash Flow
-42.7M -762.4M -83M -67M -68.1M -37.1M -79.9M -59M -68.3M -61.8M -75.7M -68.7M -54.6M -61.5M -90.9M 33.7M -45.5M -43.7M -78M -77M 1.6M -755.2M
Debt Repayment
14.8M 923.7M -366.5M -103.4M 140.7M -37.4M -250.3M 103.5M 9.1M 43.2M -370M -76.8M -354.9M 64.3M -203.1M 16.7M 18.9M 93.8M -229.6M 58.7M -137.6M 706.2M
Common Stock Repurchased
n/a -10.9M -5.6M 26.5M -9.3M -17.2M -24.1M -24.5M -4.2M -300K -9M -8.1M -15.1M -3.5M -12.7M -13.2M -4.2M -8.7M -5.4M -2.8M -300K -100K
Dividend Paid
-129M -128.9M -120.8M -120.7M -120.8M -120.7M -112.7M -112.8M -112.8M -112.7M -104.7M -104.6M -104.6M -104.6M -99.2M -99.3M -99.2M -99M -90.9M -90.8M -90.8M -90.8M
Other Financial Acitivies
-65.8M -14.8M 24.5M -37.8M 1.7M 20.1M 9.9M 100K 7.4M 2.1M 700K 6.4M 1.2M -900K 1.5M 3.8M -1.6M 30.3M 900K 4M 1.8M -6.2M
Financial Cash Flow
-179M 781.7M -462.6M -235.4M 12.3M -155.2M -377.2M -33.7M -104.5M -67.7M -483M -183.1M -473.4M -44.7M -313.5M -92M -86.1M 4.4M -325M -30.9M -234.8M 612.7M
Net Cash Flow
153.5M 81.8M 1M -29.2M 21.3M -83.3M -14.7M 34.5M -11.7M 11.4M 11.9M 27.3M -229.4M 22.8M -9.9M 18.1M -12.6M -13.3M 39.1M 20.8M 35.7M -167.5M
Free Cash Flow
337.1M 18.4M 458.3M 344.2M -2.4M 78.4M 373.1M 102.7M 94.8M 76.4M 500.5M 197.3M 233.7M 41.9M 306.2M 30.5M 78.6M -25.8M 367.3M 67.1M 196.7M -80.8M
Adj. Free Cash Flow
328.5M -2.3M 449.4M 336.5M -12M 58.4M 365.6M 93.9M 75.4M 64.7M 488.2M 184.7M 207M 30.1M 295M 18.3M 52.8M -36.9M 354.9M 55.5M 168.3M -95M
Maintenance CapEx
-42.7M -32.5M -72.43M 95.1M -44.79M -36.5M -76.07M -59M -68.3M -54.15M -65.22M -50.68M -32.48M -52.83M -95.2M -56.42M -57.9M -35.93M -57.3M -55.82M -36.4M -448.44K
Growth CapEx
n/a n/a -11.27M -9.7M -3.51M -602.2K -9.53M n/a n/a -7.85M -11.48M -17.92M -24.62M -8.67M n/a -8.78M n/a -7.77M -30.8M -21.28M -27.8M -48.15M
Owner Earnings
337.1M 18.4M 469.57M 353.9M 1.11M 79M 382.63M 102.7M 94.8M 84.25M 511.98M 215.22M 258.32M 50.57M 306.2M 39.28M 78.6M -18.03M 398.1M 88.38M 224.5M -32.65M

© 2026 bestshares.com. All rights reserved.