Mitsui & Co. Ltd. logo

Mitsui & Co. Ltd.

MITSY | OTC
Chart Builder DCF Calculator
$638.45
-$26.02 (-3.92%)
At close: Sep 24, 2026, 3:59 PM ET
$637.45
-$1 (-0.16%)
After-hours: Sep 24, 2026, 3:56 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
833.97B 921.56B 1.08T 1.15T 937.67B 350.38B
Depreciation & Amortization
333.25B 313.73B 303.57B 272.69B 296.4B 273.64B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-98.77B 28.03B -248.4B -131.15B -62.34B -6.5B
Other Non-Cash Items
-79.12B -166.53B -318.98B -222.55B -26.46B 90.61B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-135.19B -51.24B -200.66B -157.23B -400.71B 58.06B
Operating Cash Flow
952.91B 1.02T 864.42B 1.05T 806.9B 772.7B
Capital Expenditures
-1.11T -346.15B -294.77B -228.07B -185.53B -215.69B
Cash Acquisitions
24.14B -81.78B -306.09B -103.43B -27.07B -56.52B
Purchase of Investments
-208.85B -57.49B n/a -100.43B -106.02B -73.21B
Sales Maturities Of Investments
237.16B 164.03B 106.46B 171.35B 63.05B 52.59B
Other Investing Acitivies
-63M 159.4B 66.86B 82.24B 74.37B -29.65B
Investing Cash Flow
-1.06T -161.99B -427.55B -178.34B -181.19B -322.47B
Debt Repayment
659.99B 44.5B -546.95B -48.97B -137.5B -203.56B
Common Stock Repurchased
-199.58B -399.76B -139.26B -270.25B -174.92B -71.34B
Dividend Paid
-301.82B -274.16B -242.37B -198.08B -148.21B -135.48B
Other Financial Acitivies
-109.2B -120.19B -84.51B -117.39B -153.71B -76.59B
Financial Cash Flow
49.39B -749.6B -1.01T -634.69B -614.33B -486.96B
Net Cash Flow
5.37B 79.15B -491.93B 262.26B 64.72B 4.42B
Free Cash Flow
-155.49B 671.37B 569.65B 819.47B 621.37B 557.01B
Adj. Free Cash Flow
-155.49B 671.37B 569.65B 819.47B 621.37B 557.01B
Maintenance CapEx
-1.11T -71.15B -294.77B n/a n/a n/a
Growth CapEx
n/a -275B n/a -228.07B -185.53B -215.69B
Owner Earnings
-155.49B 946.37B 569.65B 1.05T 806.9B 772.7B

© 2026 bestshares.com. All rights reserved.