Mitsui & Co. Ltd. logo

Mitsui & Co. Ltd.

MITSY | OTC
Chart Builder DCF Calculator
$664.46
+$1.31 (+0.20%)
At close: Sep 23, 2026, 3:28 PM ET
$664.47
+$0.01 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET

Market Data

Market Cap
$94B
Enterprise Value
$17.46T
Beta
0.45
Average Volume
N/A
Shares Outstanding (Diluted)
143.81M
Shares Change YoY
-3.78%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
7.0%
Price Change 3M
16.9%
Price Change 6M
-16.7%
Price Change YTD
11.5%
Price Change 1Y
28.9%
Price Change 3Y
82.6%
Price Change 5Y
202.1%
1M CAGR (ann.)
5.1%
1Y CAGR (ann.)
32.3%
5Y CAGR (ann.)
23.5%
All-Time CAGR
8.3%

Valuation

PE Ratio
17.66
Forward PE
14.59
PEG Ratio
0.92
Forward PEG
5.08
PS Ratio
0.99
Forward PS
1.00
PB Ratio
1.78
P/FCF Ratio
21.17
P/Adj. FCF Ratio
21.17
P/OCF Ratio
383.11
EV/Sales
1.24
EV/EBIT
38.22
EV/EBITDA
22.74
EV/FCF
26.33
Earnings Yield
5.4%
FCF Yield
4.5%
Adj. FCF Yield
4.5%

Financial Health

Net Debt
¥3.92T
Total Debt
¥4.93T
Cash & Short-Term Investments
¥1.01T
Total Assets
¥16.93T
Current Ratio
1.45
Quick Ratio
1.22
Debt / Equity Ratio
0.65
Debt / EBITDA
6.42
Debt / FCF
7.44
OCF / Debt
0.20
Interest Coverage
2.57
Altman Z-Score
2.44
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
9.6%
Operating Profit Margin
3.0%
EBITDA Margin
8.7%
Net Profit Margin
6.2%
FCF Margin
4.7%
Adj. FCF Margin
4.7%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.5%
Return on Equity
10.9%
Return on Invested Capital
2.4%
Return on Capital Employed
3.1%
Return on Tangible Assets
4.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.3%
Revenue CAGR 5Y
15.8%
Revenue CAGR 10Y
10.3%
EPS CAGR 3Y
-3.3%
EPS CAGR 5Y
24.1%
EPS CAGR 10Y
13.8%
FCF CAGR 3Y
-2.5%
FCF CAGR 5Y
21.1%
FCF CAGR 10Y
8.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
12.1%
Revenue Growth Next 3Y
3.3%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.08
EPS Growth Est (next Q)
15.4%
Revenue Est (next Q)
$147.87M
Revenue Growth Est (next Q)
-0.5%

Fair Value Estimates

Graham Number
$140.85
Graham Upside
-78.8%
Lynch Fair Value
$905.83
Lynch Upside
36.6%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥994.65B
Free Cash Flow
¥662.99B
Adj. Free Cash Flow
¥662.99B
FCF Per Share
-$136.82
OCF Per Share
$258.45
OCF/S Ratio
4.9%

Income Statement

Revenue
¥14.12T
Gross Profit
¥1.26T
Operating Income
¥416.71B
EBITDA
¥767.88B
Net Income
¥815.88B
EPS (Diluted)
$5,607.40
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$14.50
Dividend Yield
2.19%
Payout Ratio
0.3%
FCF Payout Ratio
43.8%
Adj. FCF Payout Ratio
43.8%
Dividend Growth (YoY)
19.4%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 28, 2026

© 2026 bestshares.com. All rights reserved.