Miami International  Inc. logo

Miami International Inc.

MIAX | NYSE
Chart Builder DCF Calculator
$37.12
-$0.72 (-1.90%)
Sep 22, 2026, 1:59 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Net Income
44.21M 170.22M 29.94M -102.08M 23.53M -21.42M 2.89M -3.21M 107.27M -4.95M -14.98M
Depreciation & Amortization
-8.08M 8.09M 8.04M 8.23M 6.94M 6.17M 6.27M 6.05M 5.52M 5.54M 5.38M
Stock-Based Compensation
15.96M n/a n/a 29.1M n/a 9.49M 10.04M 11.89M 11.17M n/a n/a
Other Working Capital
n/a -7.95M -7.67M 33.87M -13.51M -13.2M 18.83M -58.45M 9.62M 26.42M -6.25M
Other Non-Cash Items
150.77M -111.77M 25.93M 104.82M 27.57M 41.63M 5.14M 748K -60.33M 12.66M 14.89M
Deferred Income Tax
-85.76M n/a n/a 10K n/a 41K 263K 1.39M 1.43M n/a n/a
Change in Working Capital
5.67M -5.67M -16.93M 14.63M -3.08M -24.71M 14.44M -72.84M 23.92M 26.13M -7.59M
Operating Cash Flow
122.77M 60.87M 46.99M 54.7M 54.95M 11.19M 39.04M -55.97M 88.98M 39.39M -2.3M
Capital Expenditures
-16.31M -11.68M -4.12M -4.52M -8.79M -8.14M -9.06M -10.12M -6.75M -13.07M -1.06M
Cash Acquisitions
-59.84M 59.84M n/a n/a -56.46M n/a n/a n/a n/a n/a 1K
Purchase of Investments
-1.25M n/a -10M n/a n/a n/a n/a -1.58M n/a n/a -7.68M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
52.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-22.18M 45.56M -16.83M -4.52M -71.83M -8.14M -9.06M -11.7M -6.75M -13.07M -11.28M
Debt Repayment
n/a -36K -369.04M -140.03M -2.01M -37K -17K 35.44M -57.36M -53K -16.04M
Common Stock Repurchased
-3.75M -13.29M n/a n/a n/a n/a n/a n/a n/a -936K -2.46M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
33M n/a n/a -38.45M 36.88M -1.94M -908K 43.11M -16K n/a 1.49M
Financial Cash Flow
33M 7.11M 3.08M 174.49M 39.11M -1.91M -633K 79.5M -54.27M 4.81M -1.39M
Net Cash Flow
n/a 133.35M 14.15M 224.44M 22.37M 1.14M 29.35M 11.83M 27.96M -149.75M -25.31M
Free Cash Flow
106.46M 49.2M 42.87M 50.18M 46.17M 3.05M 29.98M -66.09M 82.23M 26.32M -3.35M
Adj. Free Cash Flow
90.49M 49.2M 42.87M 21.08M 46.17M -6.44M 19.94M -77.98M 71.07M 26.32M -3.35M
Maintenance CapEx
-8.08M -8.09M -1.88M -1.42M -5.78M -5.48M -5.46M -10.12M -6.75M -13.07M -1.06M
Growth CapEx
-8.23M -3.59M -2.24M -3.1M -3M -2.66M -3.6M n/a n/a n/a n/a
Owner Earnings
114.69M 52.79M 45.11M 53.28M 49.17M 5.71M 33.58M -66.09M 82.23M 26.32M -3.35M

© 2026 bestshares.com. All rights reserved.