Miami International Inc.
MIAX | NYSE
$37.27
-$0.57 (-1.51%)
Sep 22, 2026, 1:32 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 142.3M | 121.62M | -70.03M | -97.08M | 1.79M | 85.54M | 102.01M | 84.14M | 87.34M | -19.93M | -14.98M |
Depreciation & Amortization | 16.28M | 31.3M | 29.38M | 27.6M | 25.42M | 24M | 23.37M | 22.49M | 16.44M | 10.93M | 5.38M |
Stock-Based Compensation | 45.06M | 29.1M | 38.58M | 48.62M | 31.41M | 42.58M | 33.09M | 23.05M | 11.17M | n/a | n/a |
Other Working Capital | 18.25M | 4.74M | -519K | 25.98M | -66.34M | -43.21M | -3.59M | -28.67M | 29.78M | 20.16M | -6.25M |
Other Non-Cash Items | 169.75M | 46.54M | 199.94M | 179.15M | 75.08M | -12.81M | -41.78M | -32.03M | -32.78M | 27.55M | 14.89M |
Deferred Income Tax | -85.75M | 10K | 51K | 314K | 1.69M | 3.12M | 3.08M | 2.82M | 1.43M | n/a | n/a |
Change in Working Capital | -2.3M | -11.05M | -30.09M | 1.28M | -86.19M | -59.18M | -8.34M | -30.37M | 42.47M | 18.54M | -7.59M |
Operating Cash Flow | 285.33M | 217.52M | 167.83M | 159.89M | 49.22M | 83.24M | 111.44M | 70.1M | 126.07M | 37.09M | -2.3M |
Capital Expenditures | -36.63M | -29.1M | -25.57M | -30.51M | -36.12M | -34.08M | -39.01M | -31M | -20.88M | -14.13M | -1.06M |
Cash Acquisitions | n/a | 3.38M | -56.46M | -56.46M | -56.46M | n/a | n/a | 1K | 1K | 1K | 1K |
Purchase of Investments | -11.25M | -10M | -10M | n/a | -1.58M | -1.58M | -1.58M | -9.26M | -7.68M | -7.68M | -7.68M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 52.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Investing Cash Flow | 2.04M | -47.62M | -101.33M | -93.56M | -100.74M | -35.66M | -40.59M | -42.8M | -31.1M | -24.35M | -11.28M |
Debt Repayment | -509.1M | -511.11M | -511.12M | -142.1M | 33.37M | -21.98M | -21.99M | -38.02M | -73.45M | -16.09M | -16.04M |
Common Stock Repurchased | -17.04M | -13.29M | n/a | n/a | n/a | n/a | -936K | -3.39M | -3.39M | -3.39M | -2.46M |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -5.46M | -1.57M | -3.52M | -4.42M | 77.13M | 40.24M | 42.18M | 44.58M | 1.47M | 1.49M | 1.49M |
Financial Cash Flow | 217.68M | 223.79M | 214.77M | 211.05M | 116.06M | 22.68M | 29.41M | 28.65M | -50.84M | 3.43M | -1.39M |
Net Cash Flow | 371.94M | 394.31M | 262.09M | 277.29M | 64.68M | 70.27M | -80.62M | -135.28M | -147.11M | -175.07M | -25.31M |
Free Cash Flow | 248.7M | 188.41M | 142.27M | 129.37M | 13.1M | 49.16M | 72.43M | 39.1M | 105.19M | 22.96M | -3.35M |
Adj. Free Cash Flow | 203.64M | 159.32M | 103.68M | 80.75M | -18.31M | 6.58M | 39.34M | 16.05M | 94.03M | 22.96M | -3.35M |
Maintenance CapEx | -19.47M | -17.17M | -14.57M | -18.15M | -26.85M | -27.82M | -35.4M | -31M | n/a | n/a | n/a |
Growth CapEx | -17.16M | -11.93M | -11M | -12.37M | -9.27M | -6.26M | -3.6M | n/a | n/a | n/a | n/a |
Owner Earnings | 265.86M | 200.34M | 153.26M | 141.74M | 22.37M | 55.42M | 76.03M | 39.1M | n/a | n/a | n/a |
Add to Watchlist
Select watchlists to add or remove MIAX