Mistras Group Inc. logo

Mistras Group Inc.

MG | NYSE
Chart Builder DCF Calculator
$21.06
+$0.07 (+0.33%)
Sep 22, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
739.17M 731.44M 724.02M 715.3M 702.45M 706.81M 729.64M 738.98M 735.64M 721.9M 705.47M 691.62M 690.73M 693.73M 687.37M 690.32M 686.41M 685.06M 677.13M 666.75M 640.08M 586.84M
Cost of Revenue
535.7M 532.98M 529.89M 518.67M 507.08M 511.54M 526.24M 533.29M 530.14M 518.02M 501.67M 490.5M 490.2M 489.37M 489.2M 493.49M 491.15M 488.02M 479.98M 469.85M 448.02M 408.95M
Gross Profit
203.47M 198.47M 194.13M 196.63M 195.37M 195.27M 203.4M 205.7M 205.5M 203.88M 203.81M 201.12M 200.52M 204.36M 198.17M 196.83M 195.26M 197.04M 197.15M 196.9M 192.07M 177.89M
Operating Income
55.46M 53.89M 50.81M 46.06M 35.77M 36.35M 39.83M 30.08M 13.54M 5.48M -1.91M 31.17M 44.97M 50.65M 47.78M 16.3M -2.05M -23M -23.05M -20.7M -5.73M 5.27M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
35.18M 29.55M 22.48M 23.4M 15.43M 18.79M 24.25M 13.75M -4.13M -11.65M -18.67M -12.62M 2.61M 10.03M 9.3M 7.32M 7.85M 8.61M 7.29M 8.28M 3.46M -8.11M
Net Income
26.98M 22.41M 16.84M 18.13M 11.43M 14.78M 18.96M 11.26M -5.44M -11.47M -17.45M -12.1M 2.57M 6.88M 6.5M 3.56M 2.57M 3.86M 3.86M 4.14M 2.28M -6.31M
Selling & General & Admin
142.56M 143.63M 142.3M 144.29M 149.69M 146.08M 146.68M 154.21M 154.88M 160.18M 166.75M 166.14M 167.37M 166.74M 165.84M 166.3M 164.75M 163.62M 161.33M 159.24M 157.49M 155.38M
Research & Development
681K 950K 1.03M 1.08M 1.11M 1.07M 1.12M 1.11M 1.31M 1.59M 1.72M 1.9M 1.91M 1.92M 1.99M 2.1M 2.24M 2.34M 2.52M 2.66M 2.71M 2.8M
Other Expenses
4.78M 1 1 5.2M 8.8M 11.77M 15.78M 20.29M 35.78M 36.64M 37.24M 1.91M -13.72M -14.95M -17.44M 12.13M 30.31M 54.08M 56.35M 55.7M 37.6M 14.45M
Operating Expenses
148.02M 144.58M 143.32M 150.57M 159.6M 158.92M 163.57M 175.61M 191.96M 198.41M 205.71M 169.95M 155.56M 153.71M 150.39M 180.53M 197.31M 220.04M 220.2M 217.6M 197.79M 172.62M
Interest Expense
14.1M 14.2M 14.64M 14.87M 15.79M 15.96M 17.07M 17.81M 17.68M 17.12M 16.76M 15.81M 14.38M 12.64M 10.51M 8.98M 8.57M 9.61M 10.88M 12.24M 13.56M 13.38M
Selling & Marketing Expenses
n/a n/a n/a 1M 1M 1M 1M 1.4M 1.4M 1.4M 1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a 360K 360K
Cost & Expenses
683.72M 677.56M 673.22M 669.24M 666.68M 670.46M 689.81M 708.9M 722.1M 716.42M 707.38M 660.45M 645.76M 643.08M 639.59M 674.02M 688.46M 708.06M 700.18M 687.45M 645.81M 581.58M
Income Tax Expense
8.31M 7.1M 5.56M 5.06M 3.88M 3.99M 5.28M 2.46M 1.33M -182K -1.22M -546K -50K 3.08M 2.72M 3.7M 5.23M 4.71M 3.4M 4.13M 1.16M -1.81M
Shares Outstanding (Basic)
31.83M 31.62M 31.55M 31.97M 31.44M 31.1M 31M 31M 30.98M 30.68M 30.47M 30.4M 30.37M 30.02M 29.98M 29.97M 29.96M 29.63M 29.64M 29.62M 29.6M 29.43M
Shares Outstanding (Diluted)
32.92M 32.66M 32.32M 31.88M 31.69M 31.1M 31.66M 31.66M 31.29M 31.36M 30.47M 30.4M 30.66M 30.02M 30.26M 30.25M 30.23M 29.63M 30.14M 30.13M 30.14M 29.43M
EPS (Basic)
0.86 0.71 0.54 0.59 0.38 0.49 0.62 0.37 -0.18 -0.38 -0.58 -0.41 0.08 0.22 0.21 0.12 0.08 0.13 0.13 0.14 0.08 -0.21
EPS (Diluted)
0.83 0.70 0.53 0.58 0.37 0.47 0.60 0.35 -0.19 -0.38 -0.58 -0.41 0.07 0.21 0.20 0.11 0.08 0.13 0.13 0.14 0.08 -0.21
EBITDA
81.62M 76.05M 69.87M 70.96M 64.09M 67.68M 74.32M 64.92M 47.59M 39.55M 32.19M 36.82M 50.07M 55.57M 53.09M 50.65M 51.08M 53.38M 53.09M 55.17M 51.93M 40.07M
EBIT
49.28M 43.75M 37.12M 38.26M 31.22M 34.75M 41.31M 31.56M 13.54M 5.48M -1.91M 3.19M 16.99M 22.67M 19.8M 16.3M 16.42M 18.22M 18.17M 20.52M 17.02M 5.27M
Depreciation & Amortization
32.35M 32.3M 32.75M 32.7M 32.87M 32.93M 33.01M 33.36M 34.05M 34.07M 34.1M 33.63M 33.08M 32.9M 33.29M 34.35M 34.66M 35.16M 34.92M 34.65M 34.91M 34.8M

© 2026 bestshares.com. All rights reserved.